| 樓價： |
$127,400,000.00 |
|
|
| 首期： |
$38,220,000.00 |
| |
| 貸款金額： |
$89,180,000.00 |
全期供款共： |
$143,070,539.05 |
| 每月供款額： |
$476,901.80 (4.125厘息計供300期) |
全期利息共： |
$53,890,539.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$72,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,274,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,414,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,099,700.60 |
$781,253.55 |
$609,867.70 |
$533,737.41 |
$410,133.74 |
$336,094.85 |
$286,838.12 |
| 1.500 |
$1,119,042.19 |
$800,760.60 |
$629,570.58 |
$553,578.63 |
$430,334.00 |
$356,663.22 |
$307,778.20 |
| 2.000 |
$1,138,599.86 |
$820,575.98 |
$649,673.68 |
$573,881.06 |
$451,146.76 |
$377,993.30 |
$329,626.65 |
| 2.500 |
$1,158,373.28 |
$840,698.98 |
$670,175.59 |
$594,642.62 |
$472,567.40 |
$400,076.40 |
$352,368.82 |
| 3.000 |
$1,178,362.10 |
$861,128.72 |
$691,074.55 |
$615,860.71 |
$494,590.14 |
$422,901.65 |
$375,986.48 |
| 3.500 |
$1,198,565.88 |
$881,864.17 |
$712,368.48 |
$637,532.25 |
$517,208.08 |
$446,456.10 |
$400,458.05 |
| 4.000 |
$1,218,984.15 |
$902,904.14 |
$734,054.99 |
$659,653.69 |
$540,413.26 |
$470,724.89 |
$425,758.96 |
| 4.125 |
$1,224,122.17 |
$908,211.57 |
$739,537.65 |
$665,253.89 |
$546,305.28 |
|
$432,210.63 |
| 4.500 |
$1,239,616.38 |
$924,247.33 |
$756,131.38 |
$682,221.01 |
$564,196.71 |
$495,691.40 |
$451,861.96 |
| 5.000 |
$1,260,462.01 |
$945,892.26 |
$778,594.64 |
$705,229.76 |
$588,548.53 |
$521,337.40 |
$478,737.52 |
| 5.500 |
$1,281,520.40 |
$967,837.35 |
$801,441.50 |
$728,675.02 |
$613,457.90 |
$547,643.23 |
$506,354.23 |
| 6.000 |
$1,302,790.89 |
$990,080.84 |
$824,668.37 |
$752,551.52 |
$638,913.22 |
$574,587.99 |
$534,679.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
