| 樓價： |
$12,627,000.00 |
|
|
| 首期： |
$3,788,100.00 |
| |
| 貸款金額： |
$8,838,900.00 |
全期供款共： |
$14,180,154.60 |
| 每月供款額： |
$47,267.18 (4.125厘息計供300期) |
全期利息共： |
$5,341,254.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,313.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$473,513.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,994.66 |
$77,432.41 |
$60,445.84 |
$52,900.33 |
$40,649.60 |
$33,311.38 |
$28,429.40 |
| 1.500 |
$110,911.66 |
$79,365.81 |
$62,398.65 |
$54,866.85 |
$42,651.71 |
$35,349.97 |
$30,504.83 |
| 2.000 |
$112,850.08 |
$81,329.77 |
$64,391.13 |
$56,879.09 |
$44,714.52 |
$37,464.06 |
$32,670.30 |
| 2.500 |
$114,809.89 |
$83,324.22 |
$66,423.13 |
$58,936.83 |
$46,837.59 |
$39,652.78 |
$34,924.34 |
| 3.000 |
$116,791.04 |
$85,349.08 |
$68,494.49 |
$61,039.82 |
$49,020.33 |
$41,915.06 |
$37,265.16 |
| 3.500 |
$118,793.50 |
$87,404.23 |
$70,605.00 |
$63,187.75 |
$51,262.06 |
$44,249.62 |
$39,690.61 |
| 4.000 |
$120,817.21 |
$89,489.57 |
$72,754.41 |
$65,380.28 |
$53,562.00 |
$46,654.97 |
$42,198.26 |
| 4.125 |
$121,326.46 |
$90,015.60 |
$73,297.82 |
$65,935.33 |
$54,145.97 |
|
$42,837.71 |
| 4.500 |
$122,862.14 |
$91,604.95 |
$74,942.47 |
$67,616.99 |
$55,919.25 |
$49,129.48 |
$44,785.41 |
| 5.000 |
$124,928.21 |
$93,750.25 |
$77,168.87 |
$69,897.46 |
$58,332.83 |
$51,671.33 |
$47,449.13 |
| 5.500 |
$127,015.37 |
$95,925.29 |
$79,433.30 |
$72,221.19 |
$60,801.67 |
$54,278.58 |
$50,186.30 |
| 6.000 |
$129,123.55 |
$98,129.91 |
$81,735.38 |
$74,587.66 |
$63,324.62 |
$56,949.16 |
$52,993.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
