| 樓價： |
$126,000,000.00 |
|
|
| 首期： |
$37,800,000.00 |
| |
| 貸款金額： |
$88,200,000.00 |
全期供款共： |
$141,498,335.33 |
| 每月供款額： |
$471,661.12 (4.125厘息計供300期) |
全期利息共： |
$53,298,335.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$72,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,260,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,355,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,087,615.98 |
$772,668.35 |
$603,165.85 |
$527,872.16 |
$405,626.78 |
$332,401.50 |
$283,686.06 |
| 1.500 |
$1,106,745.02 |
$791,961.03 |
$622,652.22 |
$547,495.34 |
$425,605.05 |
$352,743.84 |
$304,396.03 |
| 2.000 |
$1,126,087.77 |
$811,558.66 |
$642,534.41 |
$567,574.67 |
$446,189.10 |
$373,839.53 |
$326,004.37 |
| 2.500 |
$1,145,643.91 |
$831,460.53 |
$662,811.03 |
$588,108.08 |
$467,374.35 |
$395,679.96 |
$348,496.63 |
| 3.000 |
$1,165,413.07 |
$851,665.77 |
$683,480.33 |
$609,093.01 |
$489,155.08 |
$418,254.38 |
$371,854.76 |
| 3.500 |
$1,185,394.83 |
$872,173.35 |
$704,540.25 |
$630,526.40 |
$511,524.47 |
$441,549.99 |
$396,057.41 |
| 4.000 |
$1,205,588.72 |
$892,982.12 |
$725,988.45 |
$652,404.75 |
$534,474.65 |
$465,552.09 |
$421,080.29 |
| 4.125 |
$1,210,670.28 |
$898,231.22 |
$731,410.86 |
$657,943.41 |
$540,301.93 |
|
$427,461.06 |
| 4.500 |
$1,225,994.23 |
$914,090.77 |
$747,822.24 |
$674,724.08 |
$557,996.75 |
$490,244.25 |
$446,896.44 |
| 5.000 |
$1,246,610.78 |
$935,497.84 |
$770,038.66 |
$697,479.98 |
$582,080.96 |
$515,608.42 |
$473,476.67 |
| 5.500 |
$1,267,437.76 |
$957,201.77 |
$792,634.45 |
$720,667.61 |
$606,716.61 |
$541,625.17 |
$500,789.90 |
| 6.000 |
$1,288,474.51 |
$979,200.83 |
$815,606.08 |
$744,281.72 |
$631,892.19 |
$568,273.84 |
$528,803.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
