| 樓價： |
$12,528,000.00 |
|
|
| 首期： |
$3,758,400.00 |
| |
| 貸款金額： |
$8,769,600.00 |
全期供款共： |
$14,068,977.34 |
| 每月供款額： |
$46,896.59 (4.125厘息計供300期) |
全期利息共： |
$5,299,377.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,264.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$469,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,140.10 |
$76,825.31 |
$59,971.92 |
$52,485.57 |
$40,330.89 |
$33,050.21 |
$28,206.50 |
| 1.500 |
$110,042.08 |
$78,743.55 |
$61,909.42 |
$54,436.68 |
$42,317.30 |
$35,072.82 |
$30,265.66 |
| 2.000 |
$111,965.30 |
$80,692.12 |
$63,886.28 |
$56,433.14 |
$44,363.94 |
$37,170.33 |
$32,414.15 |
| 2.500 |
$113,909.74 |
$82,670.93 |
$65,902.35 |
$58,474.75 |
$46,470.36 |
$39,341.89 |
$34,650.52 |
| 3.000 |
$115,875.36 |
$84,679.91 |
$67,957.47 |
$60,561.25 |
$48,635.99 |
$41,586.44 |
$36,972.99 |
| 3.500 |
$117,862.11 |
$86,718.95 |
$70,051.43 |
$62,692.34 |
$50,860.15 |
$43,902.68 |
$39,379.42 |
| 4.000 |
$119,869.96 |
$88,787.94 |
$72,183.99 |
$64,867.67 |
$53,142.05 |
$46,289.18 |
$41,867.41 |
| 4.125 |
$120,375.22 |
$89,309.85 |
$72,723.14 |
$65,418.37 |
$53,721.45 |
|
$42,501.84 |
| 4.500 |
$121,898.85 |
$90,886.74 |
$74,354.90 |
$67,086.85 |
$55,480.82 |
$48,744.28 |
$44,434.27 |
| 5.000 |
$123,948.73 |
$93,015.21 |
$76,563.84 |
$69,349.44 |
$57,875.48 |
$51,266.21 |
$47,077.11 |
| 5.500 |
$126,019.53 |
$95,173.20 |
$78,810.51 |
$71,654.95 |
$60,324.97 |
$53,853.02 |
$49,792.82 |
| 6.000 |
$128,111.18 |
$97,360.54 |
$81,094.55 |
$74,002.87 |
$62,828.14 |
$56,502.66 |
$52,578.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
