| 樓價： |
$12,468,000.00 |
|
|
| 首期： |
$3,740,400.00 |
| |
| 貸款金額： |
$8,727,600.00 |
全期供款共： |
$14,001,597.18 |
| 每月供款額： |
$46,671.99 (4.125厘息計供300期) |
全期利息共： |
$5,273,997.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,234.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$467,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,622.19 |
$76,457.37 |
$59,684.70 |
$52,234.21 |
$40,137.74 |
$32,891.92 |
$28,071.41 |
| 1.500 |
$109,515.05 |
$78,366.43 |
$61,612.92 |
$54,175.97 |
$42,114.63 |
$34,904.84 |
$30,120.71 |
| 2.000 |
$111,429.07 |
$80,305.66 |
$63,580.31 |
$56,162.87 |
$44,151.47 |
$36,992.31 |
$32,258.91 |
| 2.500 |
$113,364.19 |
$82,275.00 |
$65,586.73 |
$58,194.70 |
$46,247.80 |
$39,153.47 |
$34,484.57 |
| 3.000 |
$115,320.40 |
$84,274.36 |
$67,632.01 |
$60,271.20 |
$48,403.06 |
$41,387.27 |
$36,795.91 |
| 3.500 |
$117,297.64 |
$86,303.63 |
$69,715.94 |
$62,392.09 |
$50,616.56 |
$43,692.42 |
$39,190.82 |
| 4.000 |
$119,295.87 |
$88,362.71 |
$71,838.29 |
$64,557.00 |
$52,887.54 |
$46,067.49 |
$41,666.90 |
| 4.125 |
$119,798.71 |
$88,882.12 |
$72,374.85 |
$65,105.07 |
$53,464.16 |
|
$42,298.29 |
| 4.500 |
$121,315.05 |
$90,451.46 |
$73,998.79 |
$66,765.55 |
$55,215.11 |
$48,510.84 |
$44,221.47 |
| 5.000 |
$123,355.10 |
$92,569.74 |
$76,197.16 |
$69,017.30 |
$57,598.30 |
$51,020.68 |
$46,851.64 |
| 5.500 |
$125,415.98 |
$94,717.39 |
$78,433.07 |
$71,311.78 |
$60,036.05 |
$53,595.10 |
$49,554.35 |
| 6.000 |
$127,497.62 |
$96,894.25 |
$80,706.16 |
$73,648.45 |
$62,527.24 |
$56,232.05 |
$52,326.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
