| 樓價： |
$12,464,000.00 |
|
|
| 首期： |
$3,739,200.00 |
| |
| 貸款金額： |
$8,724,800.00 |
全期供款共： |
$13,997,105.17 |
| 每月供款額： |
$46,657.02 (4.125厘息計供300期) |
全期利息共： |
$5,272,305.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,232.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$467,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,587.66 |
$76,432.84 |
$59,665.55 |
$52,217.45 |
$40,124.86 |
$32,881.37 |
$28,062.40 |
| 1.500 |
$109,479.92 |
$78,341.29 |
$61,593.15 |
$54,158.59 |
$42,101.12 |
$34,893.64 |
$30,111.05 |
| 2.000 |
$111,393.32 |
$80,279.90 |
$63,559.91 |
$56,144.85 |
$44,137.31 |
$36,980.44 |
$32,248.56 |
| 2.500 |
$113,327.82 |
$82,248.60 |
$65,565.69 |
$58,176.02 |
$46,232.97 |
$39,140.91 |
$34,473.51 |
| 3.000 |
$115,283.40 |
$84,247.32 |
$67,610.31 |
$60,251.87 |
$48,387.53 |
$41,373.99 |
$36,784.11 |
| 3.500 |
$117,260.01 |
$86,275.94 |
$69,693.57 |
$62,372.07 |
$50,600.33 |
$43,678.41 |
$39,178.25 |
| 4.000 |
$119,257.60 |
$88,334.36 |
$71,815.24 |
$64,536.29 |
$52,870.57 |
$46,052.71 |
$41,653.53 |
| 4.125 |
$119,760.27 |
$88,853.60 |
$72,351.63 |
$65,084.18 |
$53,447.01 |
|
$42,284.72 |
| 4.500 |
$121,276.13 |
$90,422.44 |
$73,975.05 |
$66,744.13 |
$55,197.39 |
$48,495.27 |
$44,207.28 |
| 5.000 |
$123,315.53 |
$92,540.04 |
$76,172.71 |
$68,995.16 |
$57,579.82 |
$51,004.31 |
$46,836.61 |
| 5.500 |
$125,375.75 |
$94,687.01 |
$78,407.90 |
$71,288.90 |
$60,016.79 |
$53,577.91 |
$49,538.45 |
| 6.000 |
$127,456.72 |
$96,863.17 |
$80,680.27 |
$73,624.82 |
$62,507.18 |
$56,214.01 |
$52,309.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
