| 樓價： |
$12,453,000.00 |
|
|
| 首期： |
$3,735,900.00 |
| |
| 貸款金額： |
$8,717,100.00 |
全期供款共： |
$13,984,752.14 |
| 每月供款額： |
$46,615.84 (4.125厘息計供300期) |
全期利息共： |
$5,267,652.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,226.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$466,988.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,492.71 |
$76,365.39 |
$59,612.89 |
$52,171.37 |
$40,089.45 |
$32,852.35 |
$28,037.64 |
| 1.500 |
$109,383.30 |
$78,272.15 |
$61,538.79 |
$54,110.79 |
$42,063.97 |
$34,862.85 |
$30,084.47 |
| 2.000 |
$111,295.01 |
$80,209.05 |
$63,503.82 |
$56,095.30 |
$44,098.36 |
$36,947.81 |
$32,220.10 |
| 2.500 |
$113,227.81 |
$82,176.02 |
$65,507.82 |
$58,124.68 |
$46,192.17 |
$39,106.37 |
$34,443.08 |
| 3.000 |
$115,181.66 |
$84,172.97 |
$67,550.64 |
$60,198.69 |
$48,344.83 |
$41,337.47 |
$36,751.65 |
| 3.500 |
$117,156.52 |
$86,199.80 |
$69,632.06 |
$62,317.03 |
$50,555.67 |
$43,639.86 |
$39,143.67 |
| 4.000 |
$119,152.35 |
$88,256.40 |
$71,751.86 |
$64,479.34 |
$52,823.91 |
$46,012.07 |
$41,616.77 |
| 4.125 |
$119,654.58 |
$88,775.19 |
$72,287.77 |
$65,026.74 |
$53,399.84 |
|
$42,247.40 |
| 4.500 |
$121,169.10 |
$90,342.64 |
$73,909.76 |
$66,685.23 |
$55,148.68 |
$48,452.47 |
$44,168.27 |
| 5.000 |
$123,206.70 |
$92,458.37 |
$76,105.49 |
$68,934.27 |
$57,529.00 |
$50,959.30 |
$46,795.28 |
| 5.500 |
$125,265.10 |
$94,603.44 |
$78,338.70 |
$71,225.98 |
$59,963.82 |
$53,530.62 |
$49,494.74 |
| 6.000 |
$127,344.23 |
$96,777.68 |
$80,609.07 |
$73,559.84 |
$62,452.01 |
$56,164.40 |
$52,263.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
