| 樓價： |
$12,425,000.00 |
|
|
| 首期： |
$3,727,500.00 |
| |
| 貸款金額： |
$8,697,500.00 |
全期供款共： |
$13,953,308.07 |
| 每月供款額： |
$46,511.03 (4.125厘息計供300期) |
全期利息共： |
$5,255,808.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,212.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$465,938.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,251.02 |
$76,193.68 |
$59,478.86 |
$52,054.06 |
$39,999.31 |
$32,778.48 |
$27,974.60 |
| 1.500 |
$109,137.36 |
$78,096.16 |
$61,400.43 |
$53,989.12 |
$41,969.39 |
$34,784.46 |
$30,016.83 |
| 2.000 |
$111,044.77 |
$80,028.70 |
$63,361.03 |
$55,969.17 |
$43,999.20 |
$36,864.73 |
$32,147.65 |
| 2.500 |
$112,973.22 |
$81,991.25 |
$65,360.53 |
$57,993.99 |
$46,088.30 |
$39,018.44 |
$34,365.64 |
| 3.000 |
$114,922.68 |
$83,983.71 |
$67,398.75 |
$60,063.34 |
$48,236.13 |
$41,244.53 |
$36,669.01 |
| 3.500 |
$116,893.10 |
$86,005.98 |
$69,475.50 |
$62,176.91 |
$50,442.00 |
$43,541.74 |
$39,055.66 |
| 4.000 |
$118,884.44 |
$88,057.96 |
$71,590.53 |
$64,334.36 |
$52,705.14 |
$45,908.61 |
$41,523.20 |
| 4.125 |
$119,385.54 |
$88,575.58 |
$72,125.24 |
$64,880.53 |
$53,279.77 |
|
$42,152.41 |
| 4.500 |
$120,896.65 |
$90,139.51 |
$73,743.58 |
$66,535.29 |
$55,024.68 |
$48,343.53 |
$44,068.95 |
| 5.000 |
$122,929.67 |
$92,250.48 |
$75,934.37 |
$68,779.28 |
$57,399.65 |
$50,844.72 |
$46,690.06 |
| 5.500 |
$124,983.45 |
$94,390.73 |
$78,162.56 |
$71,065.83 |
$59,829.00 |
$53,410.26 |
$49,383.45 |
| 6.000 |
$127,057.90 |
$96,560.08 |
$80,427.82 |
$73,394.45 |
$62,311.59 |
$56,038.11 |
$52,145.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
