| 樓價： |
$12,418,000.00 |
|
|
| 首期： |
$3,725,400.00 |
| |
| 貸款金額： |
$8,692,600.00 |
全期供款共： |
$13,945,447.05 |
| 每月供款額： |
$46,484.82 (4.125厘息計供300期) |
全期利息共： |
$5,252,847.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,209.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$465,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,190.60 |
$76,150.76 |
$59,445.35 |
$52,024.73 |
$39,976.77 |
$32,760.01 |
$27,958.84 |
| 1.500 |
$109,075.87 |
$78,052.16 |
$61,365.84 |
$53,958.71 |
$41,945.74 |
$34,764.87 |
$29,999.92 |
| 2.000 |
$110,982.21 |
$79,983.61 |
$63,325.34 |
$55,937.64 |
$43,974.41 |
$36,843.96 |
$32,129.54 |
| 2.500 |
$112,909.57 |
$81,945.05 |
$65,323.71 |
$57,961.32 |
$46,062.34 |
$38,996.46 |
$34,346.28 |
| 3.000 |
$114,857.93 |
$83,936.39 |
$67,360.78 |
$60,029.50 |
$48,208.95 |
$41,221.29 |
$36,648.35 |
| 3.500 |
$116,827.25 |
$85,957.53 |
$69,436.36 |
$62,141.88 |
$50,413.58 |
$43,517.20 |
$39,033.66 |
| 4.000 |
$118,817.47 |
$88,008.35 |
$71,550.19 |
$64,298.11 |
$52,675.45 |
$45,882.75 |
$41,499.80 |
| 4.125 |
$119,318.28 |
$88,525.68 |
$72,084.60 |
$64,843.98 |
$53,249.76 |
|
$42,128.66 |
| 4.500 |
$120,828.54 |
$90,088.72 |
$73,702.04 |
$66,497.81 |
$54,993.68 |
$48,316.29 |
$44,044.13 |
| 5.000 |
$122,860.42 |
$92,198.51 |
$75,891.59 |
$68,740.53 |
$57,367.31 |
$50,816.07 |
$46,663.76 |
| 5.500 |
$124,913.03 |
$94,337.55 |
$78,118.53 |
$71,025.80 |
$59,795.29 |
$53,380.17 |
$49,355.63 |
| 6.000 |
$126,986.32 |
$96,505.68 |
$80,382.51 |
$73,353.10 |
$62,276.49 |
$56,006.54 |
$52,116.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
