| 樓價： |
$12,290,000.00 |
|
|
| 首期： |
$3,687,000.00 |
| |
| 貸款金額： |
$8,603,000.00 |
全期供款共： |
$13,801,702.71 |
| 每月供款額： |
$46,005.68 (4.125厘息計供300期) |
全期利息共： |
$5,198,702.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,145.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$460,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,085.72 |
$75,365.83 |
$58,832.61 |
$51,488.48 |
$39,564.71 |
$32,422.34 |
$27,670.65 |
| 1.500 |
$107,951.56 |
$77,247.63 |
$60,733.30 |
$53,402.52 |
$41,513.38 |
$34,406.52 |
$29,690.69 |
| 2.000 |
$109,838.24 |
$79,159.17 |
$62,672.60 |
$55,361.05 |
$43,521.14 |
$36,464.19 |
$31,798.36 |
| 2.500 |
$111,745.74 |
$81,100.40 |
$64,650.38 |
$57,363.88 |
$45,587.55 |
$38,594.50 |
$33,992.25 |
| 3.000 |
$113,674.02 |
$83,071.21 |
$66,666.45 |
$59,410.74 |
$47,712.03 |
$40,796.40 |
$36,270.60 |
| 3.500 |
$115,623.03 |
$85,071.51 |
$68,720.63 |
$61,501.35 |
$49,893.93 |
$43,068.65 |
$38,631.31 |
| 4.000 |
$117,592.74 |
$87,101.19 |
$70,812.68 |
$63,635.35 |
$52,132.49 |
$45,409.80 |
$41,072.04 |
| 4.125 |
$118,088.39 |
$87,613.19 |
$71,341.58 |
$64,175.59 |
$52,700.88 |
|
$41,694.42 |
| 4.500 |
$119,583.09 |
$89,160.12 |
$72,942.34 |
$65,812.37 |
$54,426.83 |
$47,818.27 |
$43,590.14 |
| 5.000 |
$121,594.02 |
$91,248.16 |
$75,109.33 |
$68,031.98 |
$56,775.99 |
$50,292.28 |
$46,182.76 |
| 5.500 |
$123,625.48 |
$93,365.16 |
$77,313.31 |
$70,293.69 |
$59,178.95 |
$52,829.95 |
$48,846.89 |
| 6.000 |
$125,677.39 |
$95,510.94 |
$79,553.96 |
$72,597.00 |
$61,634.56 |
$55,429.25 |
$51,579.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
