| 樓價： |
$12,173,000.00 |
|
|
| 首期： |
$3,651,900.00 |
| |
| 貸款金額： |
$8,521,100.00 |
全期供款共： |
$13,670,311.40 |
| 每月供款額： |
$45,567.70 (4.125厘息計供300期) |
全期利息共： |
$5,149,211.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,086.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$121,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$456,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,075.79 |
$74,648.35 |
$58,272.52 |
$50,998.32 |
$39,188.05 |
$32,113.68 |
$27,407.23 |
| 1.500 |
$106,923.87 |
$76,512.23 |
$60,155.12 |
$52,894.13 |
$41,118.18 |
$34,078.97 |
$29,408.04 |
| 2.000 |
$108,792.59 |
$78,405.58 |
$62,075.96 |
$54,834.02 |
$43,106.82 |
$36,117.05 |
$31,495.64 |
| 2.500 |
$110,681.93 |
$80,328.33 |
$64,034.91 |
$56,817.78 |
$45,153.56 |
$38,227.08 |
$33,668.65 |
| 3.000 |
$112,591.85 |
$82,280.38 |
$66,031.79 |
$58,845.15 |
$47,257.82 |
$40,408.02 |
$35,925.30 |
| 3.500 |
$114,522.31 |
$84,261.64 |
$68,066.42 |
$60,915.86 |
$49,418.95 |
$42,658.64 |
$38,263.55 |
| 4.000 |
$116,473.27 |
$86,271.99 |
$70,138.55 |
$63,029.55 |
$51,636.19 |
$44,977.50 |
$40,681.03 |
| 4.125 |
$116,964.20 |
$86,779.12 |
$70,662.42 |
$63,564.64 |
$52,199.17 |
|
$41,297.49 |
| 4.500 |
$118,444.66 |
$88,311.32 |
$72,247.94 |
$65,185.84 |
$53,908.69 |
$47,363.04 |
$43,175.16 |
| 5.000 |
$120,436.45 |
$90,379.49 |
$74,394.29 |
$67,384.32 |
$56,235.49 |
$49,813.50 |
$45,743.11 |
| 5.500 |
$122,448.57 |
$92,476.33 |
$76,577.29 |
$69,624.50 |
$58,615.57 |
$52,327.01 |
$48,381.87 |
| 6.000 |
$124,480.95 |
$94,601.68 |
$78,796.61 |
$71,905.88 |
$61,047.81 |
$54,901.57 |
$51,088.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
