| 樓價： |
$12,168,000.00 |
|
|
| 首期： |
$3,650,400.00 |
| |
| 貸款金額： |
$8,517,600.00 |
全期供款共： |
$13,664,696.38 |
| 每月供款額： |
$45,548.99 (4.125厘息計供300期) |
全期利息共： |
$5,147,096.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,084.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$121,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$456,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,032.63 |
$74,617.69 |
$58,248.59 |
$50,977.37 |
$39,171.96 |
$32,100.49 |
$27,395.97 |
| 1.500 |
$106,879.95 |
$76,480.81 |
$60,130.41 |
$52,872.41 |
$41,101.29 |
$34,064.98 |
$29,395.96 |
| 2.000 |
$108,747.90 |
$78,373.38 |
$62,050.47 |
$54,811.50 |
$43,089.12 |
$36,102.22 |
$31,482.71 |
| 2.500 |
$110,636.47 |
$80,295.33 |
$64,008.61 |
$56,794.44 |
$45,135.01 |
$38,211.38 |
$33,654.82 |
| 3.000 |
$112,545.60 |
$82,246.58 |
$66,004.67 |
$58,820.98 |
$47,238.40 |
$40,391.42 |
$35,910.55 |
| 3.500 |
$114,475.27 |
$84,227.03 |
$68,038.46 |
$60,890.84 |
$49,398.65 |
$42,641.11 |
$38,247.83 |
| 4.000 |
$116,425.42 |
$86,236.56 |
$70,109.74 |
$63,003.66 |
$51,614.98 |
$44,959.03 |
$40,664.33 |
| 4.125 |
$116,916.16 |
$86,743.47 |
$70,633.39 |
$63,538.53 |
$52,177.73 |
|
$41,280.53 |
| 4.500 |
$118,396.01 |
$88,275.05 |
$72,218.26 |
$65,159.07 |
$53,886.54 |
$47,343.59 |
$43,157.43 |
| 5.000 |
$120,386.98 |
$90,342.36 |
$74,363.73 |
$67,356.64 |
$56,212.39 |
$49,793.04 |
$45,724.32 |
| 5.500 |
$122,398.28 |
$92,438.34 |
$76,545.84 |
$69,595.90 |
$58,591.49 |
$52,305.52 |
$48,362.00 |
| 6.000 |
$124,429.82 |
$94,562.82 |
$78,764.24 |
$71,876.35 |
$61,022.73 |
$54,879.02 |
$51,067.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
