| 樓價： |
$121,500,000.00 |
|
|
| 首期： |
$36,450,000.00 |
| |
| 貸款金額： |
$85,050,000.00 |
全期供款共： |
$136,444,823.35 |
| 每月供款額： |
$454,816.08 (4.125厘息計供300期) |
全期利息共： |
$51,394,823.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$69,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,215,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,163,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,048,772.55 |
$745,073.05 |
$581,624.22 |
$509,019.58 |
$391,140.11 |
$320,530.02 |
$273,554.41 |
| 1.500 |
$1,067,218.41 |
$763,676.71 |
$600,414.64 |
$527,941.94 |
$410,404.87 |
$340,145.85 |
$293,524.74 |
| 2.000 |
$1,085,870.35 |
$782,574.42 |
$619,586.76 |
$547,304.15 |
$430,253.78 |
$360,488.12 |
$314,361.36 |
| 2.500 |
$1,104,728.05 |
$801,765.51 |
$639,139.21 |
$567,104.22 |
$450,682.41 |
$381,548.53 |
$336,050.32 |
| 3.000 |
$1,123,791.17 |
$821,249.13 |
$659,070.31 |
$587,339.69 |
$471,685.26 |
$403,316.72 |
$358,574.23 |
| 3.500 |
$1,143,059.30 |
$841,024.30 |
$679,378.10 |
$608,007.60 |
$493,255.74 |
$425,780.35 |
$381,912.51 |
| 4.000 |
$1,162,531.98 |
$861,089.90 |
$700,060.29 |
$629,104.58 |
$515,386.27 |
$448,925.23 |
$406,041.71 |
| 4.125 |
$1,167,432.05 |
$866,151.53 |
$705,289.04 |
$634,445.43 |
$521,005.43 |
|
$412,194.60 |
| 4.500 |
$1,182,208.72 |
$881,444.67 |
$721,114.30 |
$650,626.79 |
$538,068.29 |
$472,735.52 |
$430,935.86 |
| 5.000 |
$1,202,088.97 |
$902,087.21 |
$742,537.28 |
$672,569.98 |
$561,292.36 |
$497,193.83 |
$456,566.79 |
| 5.500 |
$1,222,172.13 |
$923,015.99 |
$764,326.07 |
$694,929.48 |
$585,048.16 |
$522,281.41 |
$482,904.55 |
| 6.000 |
$1,242,457.56 |
$944,229.37 |
$786,477.29 |
$717,700.23 |
$609,324.62 |
$547,978.34 |
$509,917.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
