| 樓價： |
$12,098,000.00 |
|
|
| 首期： |
$3,629,400.00 |
| |
| 貸款金額： |
$8,468,600.00 |
全期供款共： |
$13,586,086.20 |
| 每月供款額： |
$45,286.95 (4.125厘息計供300期) |
全期利息共： |
$5,117,486.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,049.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$453,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,428.40 |
$74,188.43 |
$57,913.50 |
$50,684.11 |
$38,946.61 |
$31,915.82 |
$27,238.36 |
| 1.500 |
$106,265.09 |
$76,040.83 |
$59,784.50 |
$52,568.24 |
$40,864.84 |
$33,869.01 |
$29,226.85 |
| 2.000 |
$108,122.30 |
$77,922.51 |
$61,693.50 |
$54,496.18 |
$42,841.24 |
$35,894.53 |
$31,301.59 |
| 2.500 |
$110,000.00 |
$79,833.41 |
$63,640.38 |
$56,467.71 |
$44,875.36 |
$37,991.56 |
$33,461.21 |
| 3.000 |
$111,898.15 |
$81,773.43 |
$65,624.96 |
$58,482.60 |
$46,966.65 |
$40,159.06 |
$35,703.96 |
| 3.500 |
$113,816.72 |
$83,742.49 |
$67,647.05 |
$60,540.54 |
$49,114.47 |
$42,395.81 |
$38,027.80 |
| 4.000 |
$115,755.65 |
$85,740.46 |
$69,706.41 |
$62,641.21 |
$51,318.05 |
$44,700.39 |
$40,430.39 |
| 4.125 |
$116,243.56 |
$86,244.45 |
$70,227.05 |
$63,173.01 |
$51,877.56 |
|
$41,043.05 |
| 4.500 |
$117,714.91 |
$87,767.22 |
$71,802.81 |
$64,784.22 |
$53,576.55 |
$47,071.23 |
$42,909.15 |
| 5.000 |
$119,694.42 |
$89,822.64 |
$73,935.93 |
$66,969.15 |
$55,889.01 |
$49,506.59 |
$45,461.28 |
| 5.500 |
$121,694.14 |
$91,906.56 |
$76,105.49 |
$69,195.53 |
$58,254.42 |
$52,004.61 |
$48,083.78 |
| 6.000 |
$123,714.00 |
$94,018.82 |
$78,311.13 |
$71,462.86 |
$60,671.68 |
$54,563.31 |
$50,773.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
