| 樓價： |
$12,045,000.00 |
|
|
| 首期： |
$3,613,500.00 |
| |
| 貸款金額： |
$8,431,500.00 |
全期供款共： |
$13,526,567.06 |
| 每月供款額： |
$45,088.56 (4.125厘息計供300期) |
全期利息共： |
$5,095,067.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,022.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$451,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,970.91 |
$73,863.41 |
$57,659.78 |
$50,462.06 |
$38,775.99 |
$31,776.00 |
$27,119.04 |
| 1.500 |
$105,799.55 |
$75,707.70 |
$59,522.59 |
$52,337.95 |
$40,685.82 |
$33,720.63 |
$29,098.81 |
| 2.000 |
$107,648.63 |
$77,581.14 |
$61,423.23 |
$54,257.44 |
$42,653.55 |
$35,737.28 |
$31,164.47 |
| 2.500 |
$109,518.10 |
$79,483.67 |
$63,361.58 |
$56,220.33 |
$44,678.76 |
$37,825.12 |
$33,314.62 |
| 3.000 |
$111,407.94 |
$81,415.19 |
$65,337.46 |
$58,226.39 |
$46,760.90 |
$39,983.13 |
$35,547.54 |
| 3.500 |
$113,318.10 |
$83,375.62 |
$67,350.69 |
$60,275.32 |
$48,899.30 |
$42,210.08 |
$37,861.20 |
| 4.000 |
$115,248.54 |
$85,364.84 |
$69,401.04 |
$62,366.79 |
$51,093.23 |
$44,504.56 |
$40,253.27 |
| 4.125 |
$115,734.31 |
$85,866.63 |
$69,919.40 |
$62,896.26 |
$51,650.29 |
|
$40,863.24 |
| 4.500 |
$117,199.21 |
$87,382.72 |
$71,488.24 |
$64,500.41 |
$53,341.83 |
$46,865.02 |
$42,721.17 |
| 5.000 |
$119,170.05 |
$89,429.14 |
$73,612.03 |
$66,675.76 |
$55,644.17 |
$49,289.71 |
$45,262.12 |
| 5.500 |
$121,161.01 |
$91,503.93 |
$75,772.08 |
$68,892.39 |
$57,999.22 |
$51,776.79 |
$47,873.13 |
| 6.000 |
$123,172.03 |
$93,606.94 |
$77,968.06 |
$71,149.79 |
$60,405.88 |
$54,324.27 |
$50,551.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
