樓價: |
$12,010,000.00 |
|
|
首期: |
$3,603,000.00 |
| |
貸款金額: |
$8,407,000.00 |
全期供款共: |
$13,487,261.96 |
每月供款額: |
$44,957.54 (4.125厘息計供300期) |
全期利息共: |
$5,080,261.96 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,005.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$120,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$450,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$103,668.79 |
$73,648.78 |
$57,492.24 |
$50,315.43 |
$38,663.31 |
$31,683.67 |
$27,040.23 |
1.500 |
$105,492.12 |
$75,487.71 |
$59,349.63 |
$52,185.87 |
$40,567.59 |
$33,622.65 |
$29,014.26 |
2.000 |
$107,335.83 |
$77,355.71 |
$61,244.75 |
$54,099.78 |
$42,529.61 |
$35,633.43 |
$31,073.91 |
2.500 |
$109,199.87 |
$79,252.71 |
$63,177.46 |
$56,056.97 |
$44,548.94 |
$37,715.21 |
$33,217.81 |
3.000 |
$111,084.21 |
$81,178.62 |
$65,147.61 |
$58,057.20 |
$46,625.02 |
$39,866.95 |
$35,444.25 |
3.500 |
$112,988.82 |
$83,133.35 |
$67,154.99 |
$60,100.18 |
$48,757.21 |
$42,087.42 |
$37,751.19 |
4.000 |
$114,913.65 |
$85,116.79 |
$69,199.38 |
$62,185.56 |
$50,944.77 |
$44,375.24 |
$40,136.30 |
4.125 |
$115,398.02 |
$85,617.12 |
$69,716.23 |
$62,713.49 |
$51,500.21 |
|
$40,744.50 |
4.500 |
$116,858.66 |
$87,128.81 |
$71,280.52 |
$64,312.99 |
$53,186.83 |
$46,728.84 |
$42,597.03 |
5.000 |
$118,823.77 |
$89,169.28 |
$73,398.13 |
$66,482.02 |
$55,482.48 |
$49,146.48 |
$45,130.59 |
5.500 |
$120,808.95 |
$91,238.04 |
$75,551.90 |
$68,692.21 |
$57,830.69 |
$51,626.34 |
$47,734.02 |
6.000 |
$122,814.12 |
$93,334.94 |
$77,741.50 |
$70,943.04 |
$60,230.36 |
$54,166.42 |
$50,404.21 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|