| 樓價： |
$12,001,000.00 |
|
|
| 首期： |
$3,600,300.00 |
| |
| 貸款金額： |
$8,400,700.00 |
全期供款共： |
$13,477,154.94 |
| 每月供款額： |
$44,923.85 (4.125厘息計供300期) |
全期利息共： |
$5,076,454.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,000.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$450,038.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,591.11 |
$73,593.59 |
$57,449.15 |
$50,277.73 |
$38,634.34 |
$31,659.92 |
$27,019.97 |
| 1.500 |
$105,413.07 |
$75,431.15 |
$59,305.15 |
$52,146.76 |
$40,537.19 |
$33,597.45 |
$28,992.51 |
| 2.000 |
$107,255.39 |
$77,297.74 |
$61,198.85 |
$54,059.24 |
$42,497.74 |
$35,606.73 |
$31,050.62 |
| 2.500 |
$109,118.04 |
$79,193.32 |
$63,130.12 |
$56,014.96 |
$44,515.55 |
$37,686.95 |
$33,192.92 |
| 3.000 |
$111,000.97 |
$81,117.78 |
$65,098.79 |
$58,013.69 |
$46,590.08 |
$39,837.07 |
$35,417.69 |
| 3.500 |
$112,904.15 |
$83,071.05 |
$67,104.66 |
$60,055.14 |
$48,720.68 |
$42,055.88 |
$37,722.90 |
| 4.000 |
$114,827.54 |
$85,053.00 |
$69,147.52 |
$62,138.96 |
$50,906.59 |
$44,341.99 |
$40,106.23 |
| 4.125 |
$115,311.54 |
$85,552.96 |
$69,663.98 |
$62,666.50 |
$51,461.61 |
|
$40,713.97 |
| 4.500 |
$116,771.09 |
$87,063.52 |
$71,227.10 |
$64,264.79 |
$53,146.98 |
$46,693.82 |
$42,565.11 |
| 5.000 |
$118,734.73 |
$89,102.46 |
$73,343.13 |
$66,432.20 |
$55,440.90 |
$49,109.66 |
$45,096.77 |
| 5.500 |
$120,718.42 |
$91,169.67 |
$75,495.29 |
$68,640.73 |
$57,787.35 |
$51,587.65 |
$47,698.25 |
| 6.000 |
$122,722.08 |
$93,264.99 |
$77,683.24 |
$70,889.88 |
$60,185.22 |
$54,125.83 |
$50,366.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
