| 樓價： |
$119,991,000.00 |
|
|
| 首期： |
$35,997,300.00 |
| |
| 貸款金額： |
$83,993,700.00 |
全期供款共： |
$134,750,212.34 |
| 每月供款額： |
$449,167.37 (4.125厘息計供300期) |
全期利息共： |
$50,756,512.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$68,995.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,199,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,099,618.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,035,747.05 |
$735,819.43 |
$574,400.59 |
$502,697.69 |
$386,282.24 |
$316,549.12 |
$270,156.93 |
| 1.500 |
$1,053,963.82 |
$754,192.03 |
$592,957.64 |
$521,385.03 |
$405,307.74 |
$335,921.32 |
$289,879.23 |
| 2.000 |
$1,072,384.11 |
$772,855.04 |
$611,891.64 |
$540,506.77 |
$424,910.13 |
$356,010.94 |
$310,457.07 |
| 2.500 |
$1,091,007.60 |
$791,807.78 |
$631,201.25 |
$560,060.93 |
$445,085.05 |
$376,809.79 |
$331,876.66 |
| 3.000 |
$1,109,833.96 |
$811,049.42 |
$650,884.82 |
$580,045.07 |
$465,827.04 |
$398,307.63 |
$354,120.83 |
| 3.500 |
$1,128,862.78 |
$830,578.99 |
$670,940.39 |
$600,456.30 |
$487,129.63 |
$420,492.26 |
$377,169.25 |
| 4.000 |
$1,148,093.62 |
$850,395.38 |
$691,365.71 |
$621,291.26 |
$508,985.30 |
$443,349.69 |
$400,998.77 |
| 4.125 |
$1,152,932.84 |
$855,394.15 |
$696,529.53 |
$626,565.77 |
$514,534.67 |
|
$407,075.24 |
| 4.500 |
$1,167,525.98 |
$870,497.34 |
$712,158.24 |
$642,546.17 |
$531,385.62 |
$466,864.26 |
$425,583.74 |
| 5.000 |
$1,187,159.32 |
$890,883.51 |
$733,315.15 |
$664,216.83 |
$554,321.24 |
$491,018.81 |
$450,896.34 |
| 5.500 |
$1,206,993.05 |
$911,552.36 |
$754,833.33 |
$686,298.63 |
$577,782.00 |
$515,794.81 |
$476,906.99 |
| 6.000 |
$1,227,026.54 |
$932,502.27 |
$776,709.44 |
$708,786.57 |
$601,756.95 |
$541,172.59 |
$503,584.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
