| 樓價： |
$11,988,000.00 |
|
|
| 首期： |
$3,596,400.00 |
| |
| 貸款金額： |
$8,391,600.00 |
全期供款共： |
$13,462,555.90 |
| 每月供款額： |
$44,875.19 (4.125厘息計供300期) |
全期利息共： |
$5,070,955.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,994.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$449,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,478.89 |
$73,513.87 |
$57,386.92 |
$50,223.27 |
$38,592.49 |
$31,625.63 |
$26,990.70 |
| 1.500 |
$105,298.88 |
$75,349.43 |
$59,240.91 |
$52,090.27 |
$40,493.28 |
$33,561.06 |
$28,961.11 |
| 2.000 |
$107,139.21 |
$77,214.01 |
$61,132.56 |
$54,000.68 |
$42,451.71 |
$35,568.16 |
$31,016.99 |
| 2.500 |
$108,999.83 |
$79,107.53 |
$63,061.73 |
$55,954.28 |
$44,467.33 |
$37,646.12 |
$33,156.97 |
| 3.000 |
$110,880.73 |
$81,029.91 |
$65,028.27 |
$57,950.85 |
$46,539.61 |
$39,793.92 |
$35,379.32 |
| 3.500 |
$112,781.85 |
$82,981.06 |
$67,031.97 |
$59,990.08 |
$48,667.90 |
$42,010.33 |
$37,682.03 |
| 4.000 |
$114,703.16 |
$84,960.87 |
$69,072.62 |
$62,071.65 |
$50,851.45 |
$44,293.96 |
$40,062.78 |
| 4.125 |
$115,186.63 |
$85,460.28 |
$69,588.52 |
$62,598.62 |
$51,405.87 |
|
$40,669.87 |
| 4.500 |
$116,644.59 |
$86,969.21 |
$71,149.94 |
$64,195.18 |
$53,089.41 |
$46,643.24 |
$42,519.00 |
| 5.000 |
$118,606.11 |
$89,005.94 |
$73,263.68 |
$66,360.24 |
$55,380.85 |
$49,056.46 |
$45,047.92 |
| 5.500 |
$120,587.65 |
$91,070.91 |
$75,413.51 |
$68,566.38 |
$57,724.75 |
$51,531.77 |
$47,646.58 |
| 6.000 |
$122,589.15 |
$93,163.96 |
$77,599.09 |
$70,813.09 |
$60,120.03 |
$54,067.20 |
$50,311.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
