| 樓價： |
$11,979,000.00 |
|
|
| 首期： |
$3,593,700.00 |
| |
| 貸款金額： |
$8,385,300.00 |
全期供款共： |
$13,452,448.88 |
| 每月供款額： |
$44,841.50 (4.125厘息計供300期) |
全期利息共： |
$5,067,148.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,989.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$449,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,401.20 |
$73,458.68 |
$57,343.84 |
$50,185.56 |
$38,563.52 |
$31,601.89 |
$26,970.44 |
| 1.500 |
$105,219.83 |
$75,292.87 |
$59,196.44 |
$52,051.16 |
$40,462.88 |
$33,535.86 |
$28,939.37 |
| 2.000 |
$107,058.77 |
$77,156.04 |
$61,086.66 |
$53,960.14 |
$42,419.84 |
$35,541.46 |
$30,993.70 |
| 2.500 |
$108,918.00 |
$79,048.14 |
$63,014.39 |
$55,912.28 |
$44,433.95 |
$37,617.86 |
$33,132.07 |
| 3.000 |
$110,797.49 |
$80,969.08 |
$64,979.45 |
$57,907.34 |
$46,504.67 |
$39,764.04 |
$35,352.76 |
| 3.500 |
$112,697.18 |
$82,918.77 |
$66,981.65 |
$59,945.05 |
$48,631.36 |
$41,978.79 |
$37,653.74 |
| 4.000 |
$114,617.04 |
$84,897.09 |
$69,020.76 |
$62,025.05 |
$50,813.27 |
$44,260.70 |
$40,032.70 |
| 4.125 |
$115,100.15 |
$85,396.13 |
$69,536.28 |
$62,551.62 |
$51,367.28 |
|
$40,639.33 |
| 4.500 |
$116,557.02 |
$86,903.91 |
$71,096.53 |
$64,146.98 |
$53,049.55 |
$46,608.22 |
$42,487.08 |
| 5.000 |
$118,517.07 |
$88,939.12 |
$73,208.68 |
$66,310.42 |
$55,339.27 |
$49,019.63 |
$45,014.10 |
| 5.500 |
$120,497.12 |
$91,002.54 |
$75,356.89 |
$68,514.90 |
$57,681.41 |
$51,493.08 |
$47,610.81 |
| 6.000 |
$122,497.11 |
$93,094.02 |
$77,540.83 |
$70,759.93 |
$60,074.89 |
$54,026.61 |
$50,274.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
