| 樓價： |
$11,949,000.00 |
|
|
| 首期： |
$3,584,700.00 |
| |
| 貸款金額： |
$8,364,300.00 |
全期供款共： |
$13,418,758.80 |
| 每月供款額： |
$44,729.20 (4.125厘息計供300期) |
全期利息共： |
$5,054,458.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,974.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$448,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,142.25 |
$73,274.72 |
$57,200.23 |
$50,059.88 |
$38,466.94 |
$31,522.74 |
$26,902.89 |
| 1.500 |
$104,956.32 |
$75,104.30 |
$59,048.19 |
$51,920.81 |
$40,361.55 |
$33,451.87 |
$28,866.89 |
| 2.000 |
$106,790.66 |
$76,962.81 |
$60,933.68 |
$53,825.00 |
$42,313.60 |
$35,452.45 |
$30,916.08 |
| 2.500 |
$108,645.23 |
$78,850.17 |
$62,856.58 |
$55,772.25 |
$44,322.67 |
$37,523.65 |
$33,049.10 |
| 3.000 |
$110,520.01 |
$80,766.30 |
$64,816.72 |
$57,762.32 |
$46,388.21 |
$39,664.46 |
$35,264.23 |
| 3.500 |
$112,414.94 |
$82,711.11 |
$66,813.90 |
$59,794.92 |
$48,509.57 |
$41,873.66 |
$37,559.44 |
| 4.000 |
$114,330.00 |
$84,684.47 |
$68,847.90 |
$61,869.72 |
$50,686.01 |
$44,149.86 |
$39,932.45 |
| 4.125 |
$114,811.90 |
$85,182.26 |
$69,362.13 |
$62,394.97 |
$51,238.63 |
|
$40,537.56 |
| 4.500 |
$116,265.12 |
$86,686.27 |
$70,918.48 |
$63,986.33 |
$52,916.69 |
$46,491.50 |
$42,380.68 |
| 5.000 |
$118,220.26 |
$88,716.38 |
$73,025.33 |
$66,144.35 |
$55,200.68 |
$48,896.86 |
$44,901.37 |
| 5.500 |
$120,195.35 |
$90,774.63 |
$75,168.17 |
$68,343.31 |
$57,536.96 |
$51,364.12 |
$47,491.58 |
| 6.000 |
$122,190.33 |
$92,860.88 |
$77,346.64 |
$70,582.72 |
$59,924.44 |
$53,891.30 |
$50,148.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
