| 樓價： |
$11,934,000.00 |
|
|
| 首期： |
$3,580,200.00 |
| |
| 貸款金額： |
$8,353,800.00 |
全期供款共： |
$13,401,913.76 |
| 每月供款額： |
$44,673.05 (4.125厘息計供300期) |
全期利息共： |
$5,048,113.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,967.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$447,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,012.77 |
$73,182.73 |
$57,128.42 |
$49,997.03 |
$38,418.65 |
$31,483.17 |
$26,869.12 |
| 1.500 |
$104,824.56 |
$75,010.02 |
$58,974.06 |
$51,855.63 |
$40,310.88 |
$33,409.88 |
$28,830.65 |
| 2.000 |
$106,656.60 |
$76,866.20 |
$60,857.19 |
$53,757.43 |
$42,260.48 |
$35,407.94 |
$30,877.27 |
| 2.500 |
$108,508.84 |
$78,751.19 |
$62,777.67 |
$55,702.24 |
$44,267.03 |
$37,476.54 |
$33,007.61 |
| 3.000 |
$110,381.27 |
$80,664.91 |
$64,735.35 |
$57,689.81 |
$46,329.97 |
$39,614.66 |
$35,219.96 |
| 3.500 |
$112,273.82 |
$82,607.28 |
$66,730.03 |
$59,719.86 |
$48,448.67 |
$41,821.09 |
$37,512.30 |
| 4.000 |
$114,186.47 |
$84,578.16 |
$68,761.48 |
$61,792.05 |
$50,622.38 |
$44,094.43 |
$39,882.32 |
| 4.125 |
$114,667.77 |
$85,075.33 |
$69,275.06 |
$62,316.64 |
$51,174.31 |
|
$40,486.67 |
| 4.500 |
$116,119.17 |
$86,577.45 |
$70,829.45 |
$63,906.01 |
$52,850.26 |
$46,433.13 |
$42,327.48 |
| 5.000 |
$118,071.85 |
$88,605.01 |
$72,933.66 |
$66,061.32 |
$55,131.38 |
$48,835.48 |
$44,845.00 |
| 5.500 |
$120,044.46 |
$90,660.68 |
$75,073.81 |
$68,257.52 |
$57,464.73 |
$51,299.64 |
$47,431.96 |
| 6.000 |
$122,036.94 |
$92,744.31 |
$77,249.55 |
$70,494.11 |
$59,849.22 |
$53,823.65 |
$50,085.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
