| 樓價： |
$11,897,000.00 |
|
|
| 首期： |
$3,569,100.00 |
| |
| 貸款金額： |
$8,327,900.00 |
全期供款共： |
$13,360,362.66 |
| 每月供款額： |
$44,534.54 (4.125厘息計供300期) |
全期利息共： |
$5,032,462.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,948.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$446,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,693.39 |
$72,955.84 |
$56,951.30 |
$49,842.02 |
$38,299.54 |
$31,385.56 |
$26,785.82 |
| 1.500 |
$104,499.57 |
$74,777.46 |
$58,791.22 |
$51,694.86 |
$40,185.90 |
$33,306.30 |
$28,741.27 |
| 2.000 |
$106,325.92 |
$76,627.88 |
$60,668.51 |
$53,590.76 |
$42,129.46 |
$35,298.17 |
$30,781.54 |
| 2.500 |
$108,172.43 |
$78,507.03 |
$62,583.04 |
$55,529.54 |
$44,129.78 |
$37,360.35 |
$32,905.27 |
| 3.000 |
$110,039.04 |
$80,414.82 |
$64,534.65 |
$57,510.95 |
$46,186.33 |
$39,491.84 |
$35,110.76 |
| 3.500 |
$111,925.73 |
$82,351.16 |
$66,523.14 |
$59,534.70 |
$48,298.47 |
$41,691.43 |
$37,395.99 |
| 4.000 |
$113,832.45 |
$84,315.94 |
$68,548.29 |
$61,600.47 |
$50,465.44 |
$43,957.72 |
$39,758.67 |
| 4.125 |
$114,312.26 |
$84,811.56 |
$69,060.28 |
$62,123.43 |
$51,015.65 |
|
$40,361.15 |
| 4.500 |
$115,759.15 |
$86,309.03 |
$70,609.85 |
$63,707.88 |
$52,686.41 |
$46,289.17 |
$42,196.25 |
| 5.000 |
$117,705.78 |
$88,330.30 |
$72,707.54 |
$65,856.50 |
$54,960.45 |
$48,684.07 |
$44,705.97 |
| 5.500 |
$119,672.28 |
$90,379.60 |
$74,841.05 |
$68,045.89 |
$57,286.57 |
$51,140.59 |
$47,284.90 |
| 6.000 |
$121,658.58 |
$92,456.76 |
$77,010.04 |
$70,275.55 |
$59,663.66 |
$53,656.78 |
$49,929.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
