| 樓價： |
$11,886,000.00 |
|
|
| 首期： |
$3,565,800.00 |
| |
| 貸款金額： |
$8,320,200.00 |
全期供款共： |
$13,348,009.63 |
| 每月供款額： |
$44,493.37 (4.125厘息計供300期) |
全期利息共： |
$5,027,809.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,943.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$445,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,598.44 |
$72,888.38 |
$56,898.65 |
$49,795.94 |
$38,264.13 |
$31,356.54 |
$26,761.05 |
| 1.500 |
$104,402.95 |
$74,708.32 |
$58,736.86 |
$51,647.06 |
$40,148.74 |
$33,275.50 |
$28,714.69 |
| 2.000 |
$106,227.61 |
$76,557.03 |
$60,612.41 |
$53,541.21 |
$42,090.51 |
$35,265.53 |
$30,753.08 |
| 2.500 |
$108,072.41 |
$78,434.44 |
$62,525.17 |
$55,478.20 |
$44,088.98 |
$37,325.81 |
$32,874.85 |
| 3.000 |
$109,937.30 |
$80,340.47 |
$64,474.98 |
$57,457.77 |
$46,143.63 |
$39,455.33 |
$35,078.30 |
| 3.500 |
$111,822.25 |
$82,275.02 |
$66,461.63 |
$59,479.66 |
$48,253.81 |
$41,652.88 |
$37,361.42 |
| 4.000 |
$113,727.20 |
$84,237.98 |
$68,484.91 |
$61,543.51 |
$50,418.78 |
$43,917.08 |
$39,721.91 |
| 4.125 |
$114,206.56 |
$84,733.15 |
$68,996.42 |
$62,065.99 |
$50,968.48 |
|
$40,323.83 |
| 4.500 |
$115,652.12 |
$86,229.23 |
$70,544.56 |
$63,648.97 |
$52,637.69 |
$46,246.37 |
$42,157.23 |
| 5.000 |
$117,596.95 |
$88,248.63 |
$72,640.31 |
$65,795.61 |
$54,909.64 |
$48,639.06 |
$44,664.63 |
| 5.500 |
$119,561.63 |
$90,296.03 |
$74,771.85 |
$67,982.98 |
$57,233.60 |
$51,093.31 |
$47,241.18 |
| 6.000 |
$121,546.10 |
$92,371.28 |
$76,938.84 |
$70,210.58 |
$59,608.50 |
$53,607.17 |
$49,883.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
