| 樓價： |
$11,860,000.00 |
|
|
| 首期： |
$3,558,000.00 |
| |
| 貸款金額： |
$8,302,000.00 |
全期供款共： |
$13,318,811.56 |
| 每月供款額： |
$44,396.04 (4.125厘息計供300期) |
全期利息共： |
$5,016,811.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,930.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$444,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,374.01 |
$72,728.94 |
$56,774.18 |
$49,687.01 |
$38,180.43 |
$31,287.95 |
$26,702.51 |
| 1.500 |
$104,174.57 |
$74,544.90 |
$58,608.38 |
$51,534.09 |
$40,060.92 |
$33,202.71 |
$28,651.88 |
| 2.000 |
$105,995.25 |
$76,389.57 |
$60,479.83 |
$53,424.09 |
$41,998.43 |
$35,188.39 |
$30,685.81 |
| 2.500 |
$107,836.01 |
$78,262.87 |
$62,388.40 |
$55,356.84 |
$43,992.54 |
$37,244.16 |
$32,802.94 |
| 3.000 |
$109,696.82 |
$80,164.73 |
$64,333.94 |
$57,332.09 |
$46,042.69 |
$39,369.02 |
$35,001.57 |
| 3.500 |
$111,577.64 |
$82,095.05 |
$66,316.25 |
$59,349.55 |
$48,148.26 |
$41,561.77 |
$37,279.69 |
| 4.000 |
$113,478.43 |
$84,053.71 |
$68,335.10 |
$61,408.89 |
$50,308.49 |
$43,821.01 |
$39,635.02 |
| 4.125 |
$113,956.74 |
$84,547.80 |
$68,845.50 |
$61,930.23 |
$50,856.99 |
|
$40,235.62 |
| 4.500 |
$115,399.14 |
$86,040.61 |
$70,390.25 |
$63,509.74 |
$52,522.55 |
$46,145.21 |
$42,065.01 |
| 5.000 |
$117,339.71 |
$88,055.59 |
$72,481.42 |
$65,651.69 |
$54,789.53 |
$48,532.67 |
$44,566.93 |
| 5.500 |
$119,300.09 |
$90,098.52 |
$74,608.29 |
$67,834.27 |
$57,108.40 |
$50,981.54 |
$47,137.84 |
| 6.000 |
$121,280.22 |
$92,169.22 |
$76,770.54 |
$70,056.99 |
$59,478.11 |
$53,489.90 |
$49,774.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
