| 樓價： |
$11,812,000.00 |
|
|
| 首期： |
$3,543,600.00 |
| |
| 貸款金額： |
$8,268,400.00 |
全期供款共： |
$13,264,907.44 |
| 每月供款額： |
$44,216.36 (4.125厘息計供300期) |
全期利息共： |
$4,996,507.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,906.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$442,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,959.68 |
$72,434.59 |
$56,544.41 |
$49,485.92 |
$38,025.90 |
$31,161.32 |
$26,594.44 |
| 1.500 |
$103,752.95 |
$74,243.20 |
$58,371.17 |
$51,325.52 |
$39,898.78 |
$33,068.34 |
$28,535.92 |
| 2.000 |
$105,566.26 |
$76,080.40 |
$60,235.05 |
$53,207.87 |
$41,828.46 |
$35,045.97 |
$30,561.62 |
| 2.500 |
$107,399.57 |
$77,946.13 |
$62,135.90 |
$55,132.80 |
$43,814.49 |
$37,093.43 |
$32,670.18 |
| 3.000 |
$109,252.85 |
$79,840.29 |
$64,073.57 |
$57,100.05 |
$45,856.35 |
$39,209.69 |
$34,859.91 |
| 3.500 |
$111,126.06 |
$81,762.79 |
$66,047.85 |
$59,109.35 |
$47,953.39 |
$41,393.56 |
$37,128.81 |
| 4.000 |
$113,019.16 |
$83,713.53 |
$68,058.54 |
$61,160.36 |
$50,104.88 |
$43,643.66 |
$39,474.61 |
| 4.125 |
$113,495.53 |
$84,205.61 |
$68,566.87 |
$61,679.58 |
$50,651.16 |
|
$40,072.78 |
| 4.500 |
$114,932.09 |
$85,692.38 |
$70,105.37 |
$63,252.71 |
$52,309.98 |
$45,958.45 |
$41,894.77 |
| 5.000 |
$116,864.81 |
$87,699.21 |
$72,188.07 |
$65,385.98 |
$54,567.78 |
$48,336.24 |
$44,386.56 |
| 5.500 |
$118,817.26 |
$89,733.87 |
$74,306.33 |
$67,559.73 |
$56,877.27 |
$50,775.21 |
$46,947.07 |
| 6.000 |
$120,789.37 |
$91,796.19 |
$76,459.83 |
$69,773.46 |
$59,237.39 |
$53,273.42 |
$49,573.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
