| 樓價： |
$11,800,000,000.00 |
|
|
| 首期： |
$3,540,000,000.00 |
| |
| 貸款金額： |
$8,260,000,000.00 |
全期供款共： |
$13,251,431,403.65 |
| 每月供款額： |
$44,171,438.01 (4.125厘息計供300期) |
全期利息共： |
$4,991,431,403.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$5,909,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$501,500,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,856,099.32 |
$72,361,004.25 |
$56,486,960.94 |
$49,435,646.90 |
$37,987,269.75 |
$31,129,664.72 |
$26,567,424.39 |
| 1.500 |
$103,647,549.64 |
$74,167,778.83 |
$58,311,874.44 |
$51,273,373.48 |
$39,858,250.77 |
$33,034,740.55 |
$28,506,929.38 |
| 2.000 |
$105,459,013.47 |
$76,003,112.87 |
$60,173,857.77 |
$53,153,818.67 |
$41,785,963.47 |
$35,010,368.37 |
$30,530,568.44 |
| 2.500 |
$107,290,461.24 |
$77,866,938.81 |
$62,072,778.77 |
$55,076,788.66 |
$43,769,978.96 |
$37,055,742.23 |
$32,636,986.24 |
| 3.000 |
$109,141,858.54 |
$79,759,175.12 |
$64,008,474.95 |
$57,042,043.49 |
$45,809,761.58 |
$39,169,854.52 |
$34,824,493.19 |
| 3.500 |
$111,013,166.21 |
$81,679,726.52 |
$65,980,754.02 |
$59,049,297.91 |
$47,904,672.71 |
$41,351,506.90 |
$37,091,091.21 |
| 4.000 |
$112,904,340.34 |
$83,628,484.12 |
$67,989,394.46 |
$61,098,222.66 |
$50,053,975.20 |
$43,599,323.01 |
$39,434,503.41 |
| 4.125 |
$113,380,232.41 |
$84,120,066.70 |
$68,497,207.35 |
$61,616,922.15 |
$50,599,704.12 |
|
$40,032,067.90 |
| 4.500 |
$114,815,332.33 |
$85,605,325.63 |
$70,034,146.19 |
$63,188,445.66 |
$52,256,838.48 |
$45,911,762.68 |
$41,852,206.59 |
| 5.000 |
$116,746,088.93 |
$87,610,115.59 |
$72,114,731.35 |
$65,319,553.57 |
$54,512,344.06 |
$48,287,137.43 |
$44,341,466.06 |
| 5.500 |
$118,696,552.30 |
$89,642,705.60 |
$74,230,845.10 |
$67,491,093.35 |
$56,819,491.63 |
$50,723,626.86 |
$46,899,371.51 |
| 6.000 |
$120,666,660.04 |
$91,702,934.60 |
$76,382,156.51 |
$69,702,574.00 |
$59,177,205.43 |
$53,219,295.76 |
$49,522,873.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
