| 樓價： |
$11,770,000.00 |
|
|
| 首期： |
$3,531,000.00 |
| |
| 貸款金額： |
$8,239,000.00 |
全期供款共： |
$13,217,741.32 |
| 每月供款額： |
$44,059.14 (4.125厘息計供300期) |
全期利息共： |
$4,978,741.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,885.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$117,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$441,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,597.14 |
$72,177.04 |
$56,343.35 |
$49,309.96 |
$37,890.69 |
$31,050.52 |
$26,499.88 |
| 1.500 |
$103,384.04 |
$73,979.22 |
$58,163.62 |
$51,143.02 |
$39,756.92 |
$32,950.75 |
$28,434.45 |
| 2.000 |
$105,190.90 |
$75,809.88 |
$60,020.87 |
$53,018.68 |
$41,679.73 |
$34,921.36 |
$30,452.95 |
| 2.500 |
$107,017.69 |
$77,668.97 |
$61,914.97 |
$54,936.76 |
$43,658.70 |
$36,961.53 |
$32,554.01 |
| 3.000 |
$108,864.38 |
$79,556.40 |
$63,845.74 |
$56,897.02 |
$45,693.30 |
$39,070.27 |
$34,735.96 |
| 3.500 |
$110,730.93 |
$81,472.07 |
$65,813.01 |
$58,899.17 |
$47,782.88 |
$41,246.38 |
$36,996.79 |
| 4.000 |
$112,617.30 |
$83,415.87 |
$67,816.54 |
$60,942.89 |
$49,926.72 |
$43,488.48 |
$39,334.25 |
| 4.125 |
$113,091.98 |
$83,906.20 |
$68,323.06 |
$61,460.27 |
$50,471.06 |
|
$39,930.29 |
| 4.500 |
$114,523.43 |
$85,387.68 |
$69,856.09 |
$63,027.80 |
$52,123.98 |
$45,795.04 |
$41,745.80 |
| 5.000 |
$116,449.28 |
$87,387.38 |
$71,931.39 |
$65,153.49 |
$54,373.75 |
$48,164.37 |
$44,228.73 |
| 5.500 |
$118,394.78 |
$89,414.80 |
$74,042.12 |
$67,319.51 |
$56,675.04 |
$50,594.67 |
$46,780.14 |
| 6.000 |
$120,359.88 |
$91,469.79 |
$76,187.96 |
$69,525.36 |
$59,026.75 |
$53,083.99 |
$49,396.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
