| 樓價： |
$11,720,000.00 |
|
|
| 首期： |
$3,516,000.00 |
| |
| 貸款金額： |
$8,204,000.00 |
全期供款共： |
$13,161,591.19 |
| 每月供款額： |
$43,871.97 (4.125厘息計供300期) |
全期利息共： |
$4,957,591.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,860.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$117,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$439,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,165.55 |
$71,870.42 |
$56,104.00 |
$49,100.49 |
$37,729.73 |
$30,918.62 |
$26,387.31 |
| 1.500 |
$102,944.85 |
$73,664.95 |
$57,916.54 |
$50,925.76 |
$39,588.03 |
$32,810.78 |
$28,313.66 |
| 2.000 |
$104,744.04 |
$75,487.84 |
$59,765.90 |
$52,793.45 |
$41,502.67 |
$34,773.01 |
$30,323.58 |
| 2.500 |
$106,563.07 |
$77,339.03 |
$61,651.95 |
$54,703.39 |
$43,473.23 |
$36,804.52 |
$32,415.72 |
| 3.000 |
$108,401.91 |
$79,218.43 |
$63,574.52 |
$56,655.32 |
$45,499.19 |
$38,904.30 |
$34,588.39 |
| 3.500 |
$110,260.53 |
$81,125.97 |
$65,533.43 |
$58,648.96 |
$47,579.90 |
$41,071.16 |
$36,839.63 |
| 4.000 |
$112,138.89 |
$83,061.51 |
$67,528.45 |
$60,684.00 |
$49,714.63 |
$43,303.73 |
$39,167.15 |
| 4.125 |
$112,611.55 |
$83,549.76 |
$68,032.82 |
$61,199.18 |
$50,256.66 |
|
$39,760.66 |
| 4.500 |
$114,036.92 |
$85,024.95 |
$69,559.34 |
$62,760.05 |
$51,902.55 |
$45,600.50 |
$41,568.46 |
| 5.000 |
$115,954.59 |
$87,016.15 |
$71,625.82 |
$64,876.71 |
$54,142.77 |
$47,959.77 |
$44,040.85 |
| 5.500 |
$117,891.83 |
$89,034.96 |
$73,727.59 |
$67,033.53 |
$56,434.27 |
$50,379.74 |
$46,581.41 |
| 6.000 |
$119,848.58 |
$91,081.22 |
$75,864.31 |
$69,230.01 |
$58,776.00 |
$52,858.49 |
$49,187.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
