| 樓價： |
$11,693,000.00 |
|
|
| 首期： |
$3,507,900.00 |
| |
| 貸款金額： |
$8,185,100.00 |
全期供款共： |
$13,131,270.12 |
| 每月供款額： |
$43,770.90 (4.125厘息計供300期) |
全期利息共： |
$4,946,170.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,846.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$116,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$438,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,932.49 |
$71,704.85 |
$55,974.75 |
$48,987.37 |
$37,642.81 |
$30,847.39 |
$26,326.52 |
| 1.500 |
$102,707.69 |
$73,495.24 |
$57,783.11 |
$50,808.44 |
$39,496.82 |
$32,735.19 |
$28,248.43 |
| 2.000 |
$104,502.73 |
$75,313.93 |
$59,628.21 |
$52,671.83 |
$41,407.06 |
$34,692.90 |
$30,253.72 |
| 2.500 |
$106,317.57 |
$77,160.86 |
$61,509.92 |
$54,577.36 |
$43,373.08 |
$36,719.73 |
$32,341.04 |
| 3.000 |
$108,152.18 |
$79,035.94 |
$63,428.06 |
$56,524.80 |
$45,394.37 |
$38,814.67 |
$34,508.71 |
| 3.500 |
$110,006.52 |
$80,939.07 |
$65,382.45 |
$58,513.85 |
$47,470.28 |
$40,976.54 |
$36,754.76 |
| 4.000 |
$111,880.55 |
$82,870.16 |
$67,372.88 |
$60,544.20 |
$49,600.10 |
$43,203.97 |
$39,076.92 |
| 4.125 |
$112,352.12 |
$83,357.28 |
$67,876.09 |
$61,058.19 |
$50,140.88 |
|
$39,669.07 |
| 4.500 |
$113,774.21 |
$84,829.07 |
$69,399.09 |
$62,615.47 |
$51,782.98 |
$45,495.44 |
$41,472.70 |
| 5.000 |
$115,687.46 |
$86,815.68 |
$71,460.81 |
$64,727.25 |
$54,018.04 |
$47,849.28 |
$43,939.39 |
| 5.500 |
$117,620.24 |
$88,829.84 |
$73,557.73 |
$66,879.10 |
$56,304.26 |
$50,263.68 |
$46,474.10 |
| 6.000 |
$119,572.48 |
$90,871.39 |
$75,689.54 |
$69,070.53 |
$58,640.60 |
$52,736.71 |
$49,073.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
