樓價: |
$1,168,000.00 |
|
|
首期: |
$350,400.00 |
| |
貸款金額: |
$817,600.00 |
全期供款共: |
$1,311,667.11 |
每月供款額: |
$4,372.22 (4.125厘息計供300期) |
全期利息共: |
$494,067.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,584.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$11,680.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,082.03 |
$7,162.51 |
$5,591.25 |
$4,893.29 |
$3,760.10 |
$3,081.31 |
$2,629.72 |
1.500 |
$10,259.35 |
$7,341.35 |
$5,771.89 |
$5,075.19 |
$3,945.29 |
$3,269.88 |
$2,821.70 |
2.000 |
$10,438.65 |
$7,523.02 |
$5,956.19 |
$5,261.33 |
$4,136.10 |
$3,465.43 |
$3,022.01 |
2.500 |
$10,619.94 |
$7,707.51 |
$6,144.15 |
$5,451.67 |
$4,332.49 |
$3,667.89 |
$3,230.51 |
3.000 |
$10,803.19 |
$7,894.81 |
$6,335.75 |
$5,646.20 |
$4,534.39 |
$3,877.15 |
$3,447.03 |
3.500 |
$10,988.42 |
$8,084.91 |
$6,530.98 |
$5,844.88 |
$4,741.75 |
$4,093.10 |
$3,671.39 |
4.000 |
$11,175.62 |
$8,277.80 |
$6,729.80 |
$6,047.69 |
$4,954.50 |
$4,315.59 |
$3,903.35 |
4.125 |
$11,222.72 |
$8,326.46 |
$6,780.06 |
$6,099.03 |
$5,008.51 |
|
$3,962.50 |
4.500 |
$11,364.77 |
$8,473.48 |
$6,932.19 |
$6,254.59 |
$5,172.54 |
$4,544.49 |
$4,142.66 |
5.000 |
$11,555.88 |
$8,671.92 |
$7,138.14 |
$6,465.53 |
$5,395.80 |
$4,779.61 |
$4,389.05 |
5.500 |
$11,748.95 |
$8,873.11 |
$7,347.60 |
$6,680.47 |
$5,624.17 |
$5,020.78 |
$4,642.24 |
6.000 |
$11,943.95 |
$9,077.04 |
$7,560.54 |
$6,899.37 |
$5,857.54 |
$5,267.81 |
$4,901.93 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|