| 樓價： |
$11,675,000.00 |
|
|
| 首期： |
$3,502,500.00 |
| |
| 貸款金額： |
$8,172,500.00 |
全期供款共： |
$13,111,056.07 |
| 每月供款額： |
$43,703.52 (4.125厘息計供300期) |
全期利息共： |
$4,938,556.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,837.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$116,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$437,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,777.12 |
$71,594.47 |
$55,888.58 |
$48,911.96 |
$37,584.86 |
$30,799.90 |
$26,285.99 |
| 1.500 |
$102,549.59 |
$73,382.10 |
$57,694.16 |
$50,730.22 |
$39,436.02 |
$32,684.80 |
$28,204.95 |
| 2.000 |
$104,341.86 |
$75,198.00 |
$59,536.42 |
$52,590.75 |
$41,343.32 |
$34,639.50 |
$30,207.15 |
| 2.500 |
$106,153.91 |
$77,042.08 |
$61,415.23 |
$54,493.35 |
$43,306.31 |
$36,663.20 |
$32,291.26 |
| 3.000 |
$107,985.69 |
$78,914.27 |
$63,330.42 |
$56,437.78 |
$45,324.49 |
$38,754.92 |
$34,455.59 |
| 3.500 |
$109,837.18 |
$80,814.48 |
$65,281.81 |
$58,423.78 |
$47,397.21 |
$40,913.46 |
$36,698.18 |
| 4.000 |
$111,708.32 |
$82,742.59 |
$67,269.17 |
$60,451.00 |
$49,523.74 |
$43,137.47 |
$39,016.77 |
| 4.125 |
$112,179.17 |
$83,228.96 |
$67,771.60 |
$60,964.20 |
$50,063.69 |
|
$39,608.00 |
| 4.500 |
$113,599.07 |
$84,698.49 |
$69,292.26 |
$62,519.08 |
$51,703.27 |
$45,425.41 |
$41,408.86 |
| 5.000 |
$115,509.37 |
$86,682.04 |
$71,350.80 |
$64,627.61 |
$53,934.88 |
$47,775.62 |
$43,871.75 |
| 5.500 |
$117,439.17 |
$88,693.10 |
$73,444.50 |
$66,776.15 |
$56,217.59 |
$50,186.30 |
$46,402.56 |
| 6.000 |
$119,388.41 |
$90,731.51 |
$75,573.02 |
$68,964.20 |
$58,550.33 |
$52,655.53 |
$48,998.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
