| 樓價： |
$116,677,000.00 |
|
|
| 首期： |
$35,003,100.00 |
| |
| 貸款金額： |
$81,673,900.00 |
全期供款共： |
$131,028,581.52 |
| 每月供款額： |
$436,761.94 (4.125厘息計供300期) |
全期利息共： |
$49,354,681.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$67,338.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,166,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,958,773.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,007,141.03 |
$715,497.02 |
$558,536.37 |
$488,813.81 |
$375,613.62 |
$307,806.43 |
$262,695.54 |
| 1.500 |
$1,024,854.67 |
$733,362.20 |
$576,580.90 |
$506,985.03 |
$394,113.65 |
$326,643.60 |
$281,873.14 |
| 2.000 |
$1,042,766.21 |
$751,509.76 |
$594,991.97 |
$525,578.65 |
$413,174.65 |
$346,178.37 |
$301,882.64 |
| 2.500 |
$1,060,875.35 |
$769,939.05 |
$613,768.27 |
$544,592.75 |
$432,792.36 |
$366,402.78 |
$322,710.65 |
| 3.000 |
$1,079,181.75 |
$788,649.26 |
$632,908.21 |
$564,024.96 |
$452,961.49 |
$387,306.87 |
$344,340.46 |
| 3.500 |
$1,097,685.02 |
$807,639.45 |
$652,409.87 |
$583,872.45 |
$473,675.72 |
$408,878.79 |
$366,752.31 |
| 4.000 |
$1,116,384.72 |
$826,908.53 |
$672,271.07 |
$604,131.98 |
$494,927.77 |
$431,104.93 |
$389,923.69 |
| 4.125 |
$1,121,090.29 |
$831,769.24 |
$677,292.26 |
$609,260.82 |
$500,323.87 |
|
$395,832.34 |
| 4.500 |
$1,135,280.38 |
$846,455.30 |
$692,489.33 |
$624,799.85 |
$516,709.42 |
$453,970.06 |
$413,829.65 |
| 5.000 |
$1,154,371.48 |
$866,278.43 |
$713,061.91 |
$645,872.00 |
$539,011.59 |
$477,457.49 |
$438,443.16 |
| 5.500 |
$1,173,657.43 |
$886,376.44 |
$733,985.79 |
$667,343.92 |
$561,824.39 |
$501,549.20 |
$463,735.42 |
| 6.000 |
$1,193,137.62 |
$906,747.74 |
$755,257.70 |
$689,210.78 |
$585,137.19 |
$526,226.08 |
$489,676.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
