| 樓價： |
$11,616,000.00 |
|
|
| 首期： |
$3,484,800.00 |
| |
| 貸款金額： |
$8,131,200.00 |
全期供款共： |
$13,044,798.91 |
| 每月供款額： |
$43,482.66 (4.125厘息計供300期) |
全期利息共： |
$4,913,598.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,808.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$116,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$435,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,267.83 |
$71,232.66 |
$55,606.15 |
$48,664.79 |
$37,394.93 |
$30,644.25 |
$26,153.15 |
| 1.500 |
$102,031.35 |
$73,011.26 |
$57,402.60 |
$50,473.86 |
$39,236.73 |
$32,519.62 |
$28,062.41 |
| 2.000 |
$103,814.57 |
$74,817.98 |
$59,235.55 |
$52,324.98 |
$41,134.39 |
$34,464.44 |
$30,054.50 |
| 2.500 |
$105,617.46 |
$76,652.74 |
$61,104.86 |
$54,217.96 |
$43,087.46 |
$36,477.92 |
$32,128.07 |
| 3.000 |
$107,439.99 |
$78,515.47 |
$63,010.38 |
$56,152.57 |
$45,095.44 |
$38,559.07 |
$34,281.47 |
| 3.500 |
$109,282.11 |
$80,406.08 |
$64,951.90 |
$58,128.53 |
$47,157.68 |
$40,706.70 |
$36,512.72 |
| 4.000 |
$111,143.80 |
$82,324.45 |
$66,929.22 |
$60,145.50 |
$49,273.47 |
$42,919.47 |
$38,819.59 |
| 4.125 |
$111,612.27 |
$82,808.36 |
$67,429.12 |
$60,656.12 |
$49,810.69 |
|
$39,407.84 |
| 4.500 |
$113,024.99 |
$84,270.46 |
$68,942.09 |
$62,203.13 |
$51,441.99 |
$45,195.85 |
$41,199.60 |
| 5.000 |
$114,925.64 |
$86,243.99 |
$70,990.23 |
$64,301.01 |
$53,662.32 |
$47,534.19 |
$43,650.04 |
| 5.500 |
$116,845.69 |
$88,244.89 |
$73,073.35 |
$66,438.69 |
$55,933.49 |
$49,932.68 |
$46,168.06 |
| 6.000 |
$118,785.08 |
$90,272.99 |
$75,191.11 |
$68,615.69 |
$58,254.44 |
$52,389.44 |
$48,750.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
