| 樓價： |
$11,613,000.00 |
|
|
| 首期： |
$3,483,900.00 |
| |
| 貸款金額： |
$8,129,100.00 |
全期供款共： |
$13,041,429.91 |
| 每月供款額： |
$43,471.43 (4.125厘息計供300期) |
全期利息共： |
$4,912,329.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,806.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$116,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$435,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,241.94 |
$71,214.27 |
$55,591.79 |
$48,652.22 |
$37,385.27 |
$30,636.34 |
$26,146.40 |
| 1.500 |
$102,005.00 |
$72,992.41 |
$57,387.78 |
$50,460.82 |
$39,226.60 |
$32,511.22 |
$28,055.17 |
| 2.000 |
$103,787.76 |
$74,798.66 |
$59,220.26 |
$52,311.47 |
$41,123.76 |
$34,455.54 |
$30,046.74 |
| 2.500 |
$105,590.18 |
$76,632.95 |
$61,089.08 |
$54,203.96 |
$43,076.34 |
$36,468.50 |
$32,119.77 |
| 3.000 |
$107,412.24 |
$78,495.19 |
$62,994.10 |
$56,138.07 |
$45,083.79 |
$38,549.11 |
$34,272.61 |
| 3.500 |
$109,253.89 |
$80,385.31 |
$64,935.13 |
$58,113.52 |
$47,145.51 |
$40,696.19 |
$36,503.29 |
| 4.000 |
$111,115.09 |
$82,303.19 |
$66,911.94 |
$60,129.97 |
$49,260.75 |
$42,908.38 |
$38,809.57 |
| 4.125 |
$111,583.44 |
$82,786.98 |
$67,411.70 |
$60,640.45 |
$49,797.83 |
|
$39,397.66 |
| 4.500 |
$112,995.80 |
$84,248.70 |
$68,924.28 |
$62,187.07 |
$51,428.70 |
$45,184.18 |
$41,188.96 |
| 5.000 |
$114,895.96 |
$86,221.72 |
$70,971.90 |
$64,284.40 |
$53,648.46 |
$47,521.91 |
$43,638.77 |
| 5.500 |
$116,815.51 |
$88,222.10 |
$73,054.47 |
$66,421.53 |
$55,919.05 |
$49,919.79 |
$46,156.14 |
| 6.000 |
$118,754.40 |
$90,249.68 |
$75,171.69 |
$68,597.97 |
$58,239.40 |
$52,375.91 |
$48,738.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
