| 樓價： |
$11,571,000.00 |
|
|
| 首期： |
$3,471,300.00 |
| |
| 貸款金額： |
$8,099,700.00 |
全期供款共： |
$12,994,263.79 |
| 每月供款額： |
$43,314.21 (4.125厘息計供300期) |
全期利息共： |
$4,894,563.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,785.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$433,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,879.40 |
$70,956.71 |
$55,390.73 |
$48,476.26 |
$37,250.06 |
$30,525.54 |
$26,051.84 |
| 1.500 |
$101,636.08 |
$72,728.42 |
$57,180.23 |
$50,278.32 |
$39,084.73 |
$32,393.64 |
$27,953.70 |
| 2.000 |
$103,412.39 |
$74,528.14 |
$59,006.08 |
$52,122.27 |
$40,975.03 |
$34,330.93 |
$29,938.07 |
| 2.500 |
$105,208.30 |
$76,355.79 |
$60,868.15 |
$54,007.93 |
$42,920.54 |
$36,336.61 |
$32,003.61 |
| 3.000 |
$107,023.77 |
$78,211.31 |
$62,766.28 |
$55,935.04 |
$44,920.74 |
$38,409.69 |
$34,148.66 |
| 3.500 |
$108,858.76 |
$80,094.59 |
$64,700.28 |
$57,903.34 |
$46,975.00 |
$40,549.01 |
$36,371.27 |
| 4.000 |
$110,713.23 |
$82,005.52 |
$66,669.94 |
$59,912.50 |
$49,082.59 |
$42,753.20 |
$38,669.21 |
| 4.125 |
$111,179.89 |
$82,487.57 |
$67,167.90 |
$60,421.14 |
$49,617.73 |
|
$39,255.17 |
| 4.500 |
$112,587.14 |
$83,944.00 |
$68,675.01 |
$61,962.16 |
$51,242.70 |
$45,020.76 |
$41,039.99 |
| 5.000 |
$114,480.42 |
$85,909.89 |
$70,715.22 |
$64,051.91 |
$53,454.44 |
$47,350.04 |
$43,480.94 |
| 5.500 |
$116,393.03 |
$87,903.03 |
$72,790.26 |
$66,181.31 |
$55,716.81 |
$49,739.24 |
$45,989.21 |
| 6.000 |
$118,324.91 |
$89,923.28 |
$74,899.82 |
$68,349.87 |
$58,028.77 |
$52,186.48 |
$48,561.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
