| 樓價： |
$11,535,000.00 |
|
|
| 首期： |
$3,460,500.00 |
| |
| 貸款金額： |
$8,074,500.00 |
全期供款共： |
$12,953,835.70 |
| 每月供款額： |
$43,179.45 (4.125厘息計供300期) |
全期利息共： |
$4,879,335.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,767.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$432,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,568.65 |
$70,735.95 |
$55,218.40 |
$48,325.44 |
$37,134.17 |
$30,430.57 |
$25,970.78 |
| 1.500 |
$101,319.87 |
$72,502.15 |
$57,002.33 |
$50,121.90 |
$38,963.13 |
$32,292.86 |
$27,866.73 |
| 2.000 |
$103,090.65 |
$74,296.26 |
$58,822.50 |
$51,960.11 |
$40,847.55 |
$34,224.12 |
$29,844.92 |
| 2.500 |
$104,880.97 |
$76,118.23 |
$60,678.77 |
$53,839.89 |
$42,787.01 |
$36,223.56 |
$31,904.04 |
| 3.000 |
$106,690.79 |
$77,967.97 |
$62,571.00 |
$55,761.01 |
$44,780.98 |
$38,290.19 |
$34,042.42 |
| 3.500 |
$108,520.07 |
$79,845.39 |
$64,498.98 |
$57,723.19 |
$46,828.85 |
$40,422.85 |
$36,258.11 |
| 4.000 |
$110,368.78 |
$81,750.39 |
$66,462.51 |
$59,726.10 |
$48,929.88 |
$42,620.19 |
$38,548.90 |
| 4.125 |
$110,833.98 |
$82,230.93 |
$66,958.92 |
$60,233.15 |
$49,463.35 |
|
$39,133.04 |
| 4.500 |
$112,236.85 |
$83,682.83 |
$68,461.35 |
$61,769.38 |
$51,083.27 |
$44,880.69 |
$40,912.31 |
| 5.000 |
$114,124.25 |
$85,642.60 |
$70,495.21 |
$63,852.63 |
$53,288.13 |
$47,202.72 |
$43,345.66 |
| 5.500 |
$116,030.91 |
$87,629.54 |
$72,563.80 |
$65,975.40 |
$55,543.46 |
$49,584.49 |
$45,846.12 |
| 6.000 |
$117,956.77 |
$89,643.50 |
$74,666.79 |
$68,137.22 |
$57,848.23 |
$52,024.12 |
$48,410.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
