| 樓價： |
$115,200,000.00 |
|
|
| 首期： |
$34,560,000.00 |
| |
| 貸款金額： |
$80,640,000.00 |
全期供款共： |
$129,369,906.58 |
| 每月供款額： |
$431,233.02 (4.125厘息計供300期) |
全期利息共： |
$48,729,906.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$66,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,152,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,896,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$994,391.75 |
$706,439.63 |
$551,465.92 |
$482,625.98 |
$370,858.77 |
$303,909.95 |
$259,370.11 |
| 1.500 |
$1,011,881.16 |
$724,078.65 |
$569,282.03 |
$500,567.17 |
$389,124.62 |
$322,508.65 |
$278,304.94 |
| 2.000 |
$1,029,565.96 |
$741,996.49 |
$587,460.04 |
$518,925.42 |
$407,944.32 |
$341,796.14 |
$298,061.14 |
| 2.500 |
$1,047,445.86 |
$760,192.49 |
$605,998.65 |
$537,698.82 |
$427,313.69 |
$361,764.53 |
$318,625.49 |
| 3.000 |
$1,065,520.52 |
$778,665.85 |
$624,896.30 |
$556,885.03 |
$447,227.50 |
$382,404.00 |
$339,981.49 |
| 3.500 |
$1,083,789.55 |
$797,415.64 |
$644,151.09 |
$576,481.28 |
$467,679.52 |
$403,702.85 |
$362,109.64 |
| 4.000 |
$1,102,252.54 |
$816,440.79 |
$663,760.87 |
$596,484.34 |
$488,662.54 |
$425,647.63 |
$384,987.69 |
| 4.125 |
$1,106,898.54 |
$821,239.97 |
$668,718.50 |
$601,548.26 |
$493,990.33 |
|
$390,821.54 |
| 4.500 |
$1,120,909.01 |
$835,740.13 |
$683,723.19 |
$616,890.59 |
$510,168.46 |
$448,223.31 |
$408,591.03 |
| 5.000 |
$1,139,758.43 |
$855,312.31 |
$704,035.34 |
$637,695.98 |
$532,188.31 |
$471,413.41 |
$432,892.96 |
| 5.500 |
$1,158,800.24 |
$875,155.91 |
$724,694.35 |
$658,896.10 |
$554,712.33 |
$495,200.15 |
$457,865.05 |
| 6.000 |
$1,178,033.83 |
$895,269.33 |
$745,696.99 |
$680,486.15 |
$577,730.01 |
$519,564.65 |
$483,477.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
