| 樓價： |
$11,468,000.00 |
|
|
| 首期： |
$3,440,400.00 |
| |
| 貸款金額： |
$8,027,600.00 |
全期供款共： |
$12,878,594.52 |
| 每月供款額： |
$42,928.65 (4.125厘息計供300期) |
全期利息共： |
$4,850,994.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,734.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$114,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$430,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,990.32 |
$70,325.08 |
$54,897.67 |
$48,044.75 |
$36,918.48 |
$30,253.81 |
$25,819.93 |
| 1.500 |
$100,731.36 |
$72,081.02 |
$56,671.24 |
$49,830.77 |
$38,736.82 |
$32,105.29 |
$27,704.87 |
| 2.000 |
$102,491.86 |
$73,864.72 |
$58,480.83 |
$51,658.30 |
$40,610.29 |
$34,025.33 |
$29,671.57 |
| 2.500 |
$104,271.78 |
$75,676.11 |
$60,326.32 |
$53,527.17 |
$42,538.48 |
$36,013.16 |
$31,718.73 |
| 3.000 |
$106,071.09 |
$77,515.10 |
$62,207.56 |
$55,437.13 |
$44,520.88 |
$38,067.79 |
$33,844.69 |
| 3.500 |
$107,889.74 |
$79,381.62 |
$64,124.35 |
$57,387.91 |
$46,556.85 |
$40,188.06 |
$36,047.51 |
| 4.000 |
$109,727.71 |
$81,275.55 |
$66,076.47 |
$59,379.19 |
$48,645.68 |
$42,372.63 |
$38,324.99 |
| 4.125 |
$110,190.21 |
$81,753.30 |
$66,570.00 |
$59,883.29 |
$49,176.05 |
|
$38,905.74 |
| 4.500 |
$111,584.93 |
$83,196.77 |
$68,063.69 |
$61,410.60 |
$50,786.56 |
$44,620.01 |
$40,674.67 |
| 5.000 |
$113,461.37 |
$85,145.15 |
$70,085.74 |
$63,481.75 |
$52,978.61 |
$46,928.55 |
$43,093.89 |
| 5.500 |
$115,356.95 |
$87,120.55 |
$72,142.32 |
$65,592.19 |
$55,220.84 |
$49,296.49 |
$45,579.83 |
| 6.000 |
$117,271.63 |
$89,122.82 |
$74,233.10 |
$67,741.45 |
$57,512.22 |
$51,721.94 |
$48,129.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
