| 樓價： |
$11,448,000.00 |
|
|
| 首期： |
$3,434,400.00 |
| |
| 貸款金額： |
$8,013,600.00 |
全期供款共： |
$12,856,134.47 |
| 每月供款額： |
$42,853.78 (4.125厘息計供300期) |
全期利息共： |
$4,842,534.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,724.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$114,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$429,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,817.68 |
$70,202.44 |
$54,801.93 |
$47,960.96 |
$36,854.09 |
$30,201.05 |
$25,774.90 |
| 1.500 |
$100,555.69 |
$71,955.32 |
$56,572.40 |
$49,743.86 |
$38,669.26 |
$32,049.30 |
$27,656.55 |
| 2.000 |
$102,313.12 |
$73,735.90 |
$58,378.84 |
$51,568.21 |
$40,539.47 |
$33,965.99 |
$29,619.83 |
| 2.500 |
$104,089.93 |
$75,544.13 |
$60,221.12 |
$53,433.82 |
$42,464.30 |
$35,950.35 |
$31,663.41 |
| 3.000 |
$105,886.10 |
$77,379.92 |
$62,099.07 |
$55,340.45 |
$44,443.23 |
$38,001.40 |
$33,785.66 |
| 3.500 |
$107,701.59 |
$79,243.18 |
$64,012.51 |
$57,287.83 |
$46,475.65 |
$40,117.97 |
$35,984.65 |
| 4.000 |
$109,536.35 |
$81,133.80 |
$65,961.24 |
$59,275.63 |
$48,560.84 |
$42,298.73 |
$38,258.15 |
| 4.125 |
$109,998.04 |
$81,610.72 |
$66,453.90 |
$59,778.86 |
$49,090.29 |
|
$38,837.89 |
| 4.500 |
$111,390.33 |
$83,051.68 |
$67,944.99 |
$61,303.50 |
$50,697.99 |
$44,542.19 |
$40,603.73 |
| 5.000 |
$113,263.49 |
$84,996.66 |
$69,963.51 |
$63,371.04 |
$52,886.21 |
$46,846.71 |
$43,018.74 |
| 5.500 |
$115,155.77 |
$86,968.62 |
$72,016.50 |
$65,477.80 |
$55,124.54 |
$49,210.52 |
$45,500.34 |
| 6.000 |
$117,067.11 |
$88,967.39 |
$74,103.64 |
$67,623.31 |
$57,411.92 |
$51,631.74 |
$48,045.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
