| 樓價： |
$11,410,000.00 |
|
|
| 首期： |
$3,423,000.00 |
| |
| 貸款金額： |
$7,987,000.00 |
全期供款共： |
$12,813,460.37 |
| 每月供款額： |
$42,711.53 (4.125厘息計供300期) |
全期利息共： |
$4,826,460.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,705.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$114,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$427,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,489.67 |
$69,969.41 |
$54,620.02 |
$47,801.76 |
$36,731.76 |
$30,100.80 |
$25,689.35 |
| 1.500 |
$100,221.91 |
$71,716.47 |
$56,384.62 |
$49,578.75 |
$38,540.90 |
$31,942.91 |
$27,564.75 |
| 2.000 |
$101,973.50 |
$73,491.15 |
$58,185.06 |
$51,397.04 |
$40,404.90 |
$33,853.25 |
$29,521.51 |
| 2.500 |
$103,744.42 |
$75,293.37 |
$60,021.22 |
$53,256.45 |
$42,323.34 |
$35,831.02 |
$31,558.31 |
| 3.000 |
$105,534.63 |
$77,123.07 |
$61,892.94 |
$55,156.76 |
$44,295.71 |
$37,875.26 |
$33,673.51 |
| 3.500 |
$107,344.09 |
$78,980.14 |
$63,800.03 |
$57,097.67 |
$46,321.38 |
$39,984.80 |
$35,865.20 |
| 4.000 |
$109,172.76 |
$80,864.49 |
$65,742.29 |
$59,078.87 |
$48,399.65 |
$42,158.33 |
$38,131.16 |
| 4.125 |
$109,632.92 |
$81,339.83 |
$66,233.32 |
$59,580.43 |
$48,927.34 |
|
$38,708.97 |
| 4.500 |
$111,020.59 |
$82,776.00 |
$67,719.46 |
$61,100.01 |
$50,529.71 |
$44,394.34 |
$40,468.96 |
| 5.000 |
$112,887.53 |
$84,714.53 |
$69,731.28 |
$63,160.69 |
$52,710.66 |
$46,691.21 |
$42,875.94 |
| 5.500 |
$114,773.53 |
$86,679.94 |
$71,777.45 |
$65,260.46 |
$54,941.56 |
$49,047.17 |
$45,349.31 |
| 6.000 |
$116,678.52 |
$88,672.07 |
$73,857.66 |
$67,398.84 |
$57,221.35 |
$51,460.35 |
$47,886.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
