| 樓價： |
$11,352,000.00 |
|
|
| 首期： |
$3,405,600.00 |
| |
| 貸款金額： |
$7,946,400.00 |
全期供款共： |
$12,748,326.21 |
| 每月供款額： |
$42,494.42 (4.125厘息計供300期) |
全期利息共： |
$4,801,926.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,676.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$425,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,989.02 |
$69,613.74 |
$54,342.37 |
$47,558.77 |
$36,545.04 |
$29,947.79 |
$25,558.76 |
| 1.500 |
$99,712.46 |
$71,351.92 |
$56,098.00 |
$49,326.72 |
$38,344.99 |
$31,780.54 |
$27,424.63 |
| 2.000 |
$101,455.15 |
$73,117.57 |
$57,889.29 |
$51,135.78 |
$40,199.51 |
$33,681.16 |
$29,371.44 |
| 2.500 |
$103,217.06 |
$74,910.63 |
$59,716.12 |
$52,985.74 |
$42,108.20 |
$35,648.88 |
$31,397.89 |
| 3.000 |
$104,998.17 |
$76,731.03 |
$61,578.32 |
$54,876.38 |
$44,070.54 |
$37,682.73 |
$33,502.34 |
| 3.500 |
$106,798.43 |
$78,578.67 |
$63,475.72 |
$56,807.43 |
$46,085.92 |
$39,781.55 |
$35,682.89 |
| 4.000 |
$108,617.80 |
$80,453.44 |
$65,408.10 |
$58,778.56 |
$48,153.62 |
$41,944.03 |
$37,937.33 |
| 4.125 |
$109,075.63 |
$80,926.36 |
$65,896.64 |
$59,277.57 |
$48,678.63 |
|
$38,512.21 |
| 4.500 |
$110,456.24 |
$82,355.23 |
$67,375.22 |
$60,789.43 |
$50,272.85 |
$44,168.67 |
$40,263.24 |
| 5.000 |
$112,313.70 |
$84,283.90 |
$69,376.82 |
$62,839.62 |
$52,442.72 |
$46,453.86 |
$42,657.99 |
| 5.500 |
$114,190.11 |
$86,239.32 |
$71,412.59 |
$64,928.72 |
$54,662.28 |
$48,797.85 |
$45,118.79 |
| 6.000 |
$116,085.42 |
$88,221.33 |
$73,482.22 |
$67,056.24 |
$56,930.48 |
$51,198.77 |
$47,642.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
