| 樓價： |
$11,325,000.00 |
|
|
| 首期： |
$3,397,500.00 |
| |
| 貸款金額： |
$7,927,500.00 |
全期供款共： |
$12,718,005.14 |
| 每月供款額： |
$42,393.35 (4.125厘息計供300期) |
全期利息共： |
$4,790,505.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,662.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$424,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,755.96 |
$69,448.17 |
$54,213.12 |
$47,445.65 |
$36,458.12 |
$29,876.56 |
$25,497.97 |
| 1.500 |
$99,475.30 |
$71,182.21 |
$55,964.57 |
$49,209.40 |
$38,253.79 |
$31,704.95 |
$27,359.40 |
| 2.000 |
$101,213.84 |
$72,943.67 |
$57,751.61 |
$51,014.15 |
$40,103.90 |
$33,601.05 |
$29,301.58 |
| 2.500 |
$102,971.57 |
$74,732.46 |
$59,574.09 |
$52,859.71 |
$42,008.05 |
$35,564.09 |
$31,323.21 |
| 3.000 |
$104,748.44 |
$76,548.53 |
$61,431.86 |
$54,745.86 |
$43,965.72 |
$37,593.10 |
$33,422.66 |
| 3.500 |
$106,544.42 |
$78,391.77 |
$63,324.75 |
$56,672.31 |
$45,976.31 |
$39,686.93 |
$35,598.02 |
| 4.000 |
$108,359.46 |
$80,262.08 |
$65,252.53 |
$58,638.76 |
$48,039.09 |
$41,844.27 |
$37,847.10 |
| 4.125 |
$108,816.20 |
$80,733.88 |
$65,739.90 |
$59,136.58 |
$48,562.85 |
|
$38,420.61 |
| 4.500 |
$110,193.53 |
$82,159.35 |
$67,214.98 |
$60,644.84 |
$50,153.28 |
$44,063.62 |
$40,167.48 |
| 5.000 |
$112,046.56 |
$84,083.44 |
$69,211.81 |
$62,690.16 |
$52,317.99 |
$46,343.38 |
$42,556.53 |
| 5.500 |
$113,918.51 |
$86,034.21 |
$71,242.74 |
$64,774.29 |
$54,532.27 |
$48,681.79 |
$45,011.47 |
| 6.000 |
$115,809.32 |
$88,011.50 |
$73,307.45 |
$66,896.75 |
$56,795.07 |
$51,076.99 |
$47,529.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
