| 樓價： |
$113,000,000.00 |
|
|
| 首期： |
$33,900,000.00 |
| |
| 貸款金額： |
$79,100,000.00 |
全期供款共： |
$126,899,300.73 |
| 每月供款額： |
$422,997.67 (4.125厘息計供300期) |
全期利息共： |
$47,799,300.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$65,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,130,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,802,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$975,401.63 |
$692,948.60 |
$540,934.46 |
$473,409.16 |
$363,776.40 |
$298,106.11 |
$254,416.86 |
| 1.500 |
$992,557.04 |
$710,250.76 |
$558,410.32 |
$491,007.73 |
$381,693.42 |
$316,349.63 |
$272,990.09 |
| 2.000 |
$1,009,904.11 |
$727,826.42 |
$576,241.18 |
$509,015.38 |
$400,153.72 |
$335,268.78 |
$292,369.00 |
| 2.500 |
$1,027,442.55 |
$745,674.92 |
$594,425.76 |
$527,430.26 |
$419,153.19 |
$354,855.84 |
$312,540.63 |
| 3.000 |
$1,045,172.04 |
$763,795.49 |
$612,962.51 |
$546,250.08 |
$438,686.70 |
$375,101.15 |
$333,488.79 |
| 3.500 |
$1,063,092.18 |
$782,187.21 |
$631,849.59 |
$565,472.09 |
$458,748.14 |
$395,993.24 |
$355,194.35 |
| 4.000 |
$1,081,202.58 |
$800,849.04 |
$651,084.88 |
$585,093.15 |
$479,330.44 |
$417,518.94 |
$377,635.50 |
| 4.125 |
$1,085,759.85 |
$805,556.57 |
$655,947.83 |
$590,060.36 |
$484,556.49 |
|
$383,357.94 |
| 4.500 |
$1,099,502.76 |
$819,779.81 |
$670,665.98 |
$605,109.69 |
$500,425.66 |
$439,663.49 |
$400,788.08 |
| 5.000 |
$1,117,992.21 |
$838,978.23 |
$690,590.22 |
$625,517.76 |
$522,024.99 |
$462,410.72 |
$424,625.90 |
| 5.500 |
$1,136,670.37 |
$858,442.86 |
$710,854.70 |
$646,313.01 |
$544,118.86 |
$485,743.21 |
$449,121.10 |
| 6.000 |
$1,155,536.66 |
$878,172.17 |
$731,456.24 |
$667,490.75 |
$566,696.97 |
$509,642.41 |
$474,244.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
