| 樓價： |
$11,271,000.00 |
|
|
| 首期： |
$3,381,300.00 |
| |
| 貸款金額： |
$7,889,700.00 |
全期供款共： |
$12,657,363.00 |
| 每月供款額： |
$42,191.21 (4.125厘息計供300期) |
全期利息共： |
$4,767,663.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,635.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$112,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$422,663.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,289.84 |
$69,117.02 |
$53,954.62 |
$47,219.42 |
$36,284.28 |
$29,734.11 |
$25,376.39 |
| 1.500 |
$99,000.98 |
$70,842.80 |
$55,697.72 |
$48,974.76 |
$38,071.39 |
$31,553.78 |
$27,228.95 |
| 2.000 |
$100,731.23 |
$72,595.85 |
$57,476.23 |
$50,770.91 |
$39,912.68 |
$33,440.84 |
$29,161.87 |
| 2.500 |
$102,480.58 |
$74,376.12 |
$59,290.02 |
$52,607.67 |
$41,807.75 |
$35,394.51 |
$31,173.85 |
| 3.000 |
$104,248.97 |
$76,183.53 |
$61,138.94 |
$54,484.82 |
$43,756.09 |
$37,413.85 |
$33,263.29 |
| 3.500 |
$106,036.39 |
$78,017.98 |
$63,022.80 |
$56,402.09 |
$45,757.08 |
$39,497.70 |
$35,428.28 |
| 4.000 |
$107,842.78 |
$79,879.38 |
$64,941.40 |
$58,359.16 |
$47,810.03 |
$41,644.74 |
$37,666.63 |
| 4.125 |
$108,297.34 |
$80,348.92 |
$65,426.44 |
$58,854.60 |
$48,331.29 |
|
$38,237.41 |
| 4.500 |
$109,668.10 |
$81,767.60 |
$66,894.48 |
$60,355.68 |
$49,914.14 |
$43,853.52 |
$39,975.95 |
| 5.000 |
$111,512.30 |
$83,682.51 |
$68,881.79 |
$62,391.24 |
$52,068.53 |
$46,122.40 |
$42,353.62 |
| 5.500 |
$113,375.33 |
$85,623.98 |
$70,903.04 |
$64,465.43 |
$54,272.24 |
$48,449.66 |
$44,796.85 |
| 6.000 |
$115,257.11 |
$87,591.85 |
$72,957.91 |
$66,577.77 |
$56,524.26 |
$50,833.45 |
$47,302.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
