| 樓價： |
$11,264,000.00 |
|
|
| 首期： |
$3,379,200.00 |
| |
| 貸款金額： |
$7,884,800.00 |
全期供款共： |
$12,649,501.98 |
| 每月供款額： |
$42,165.01 (4.125厘息計供300期) |
全期利息共： |
$4,764,701.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,632.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$112,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$422,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,229.42 |
$69,074.10 |
$53,921.11 |
$47,190.10 |
$36,261.75 |
$29,715.64 |
$25,360.63 |
| 1.500 |
$98,939.49 |
$70,798.80 |
$55,663.13 |
$48,944.35 |
$38,047.74 |
$31,534.18 |
$27,212.04 |
| 2.000 |
$100,668.67 |
$72,550.77 |
$57,440.54 |
$50,739.37 |
$39,887.89 |
$33,420.07 |
$29,143.76 |
| 2.500 |
$102,416.93 |
$74,329.93 |
$59,253.20 |
$52,575.00 |
$41,781.78 |
$35,372.53 |
$31,154.49 |
| 3.000 |
$104,184.23 |
$76,136.22 |
$61,100.97 |
$54,450.98 |
$43,728.91 |
$37,390.61 |
$33,242.63 |
| 3.500 |
$105,970.53 |
$77,969.53 |
$62,983.66 |
$56,367.06 |
$45,728.66 |
$39,473.17 |
$35,406.28 |
| 4.000 |
$107,775.80 |
$79,829.77 |
$64,901.06 |
$58,322.91 |
$47,780.34 |
$41,618.88 |
$37,643.24 |
| 4.125 |
$108,230.08 |
$80,299.02 |
$65,385.81 |
$58,818.05 |
$48,301.28 |
|
$38,213.66 |
| 4.500 |
$109,599.99 |
$81,716.81 |
$66,852.93 |
$60,318.19 |
$49,883.14 |
$43,826.28 |
$39,951.12 |
| 5.000 |
$111,443.05 |
$83,630.54 |
$68,839.01 |
$62,352.50 |
$52,036.19 |
$46,093.76 |
$42,327.31 |
| 5.500 |
$113,304.91 |
$85,570.80 |
$70,859.00 |
$64,425.40 |
$54,238.54 |
$48,419.57 |
$44,769.03 |
| 6.000 |
$115,185.53 |
$87,537.45 |
$72,912.59 |
$66,536.42 |
$56,489.16 |
$50,801.88 |
$47,273.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
