| 樓價： |
$11,259,000.00 |
|
|
| 首期： |
$3,377,700.00 |
| |
| 貸款金額： |
$7,881,300.00 |
全期供款共： |
$12,643,886.96 |
| 每月供款額： |
$42,146.29 (4.125厘息計供300期) |
全期利息共： |
$4,762,586.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,629.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$112,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$422,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,186.26 |
$69,043.44 |
$53,897.18 |
$47,169.15 |
$36,245.65 |
$29,702.45 |
$25,349.38 |
| 1.500 |
$98,895.57 |
$70,767.37 |
$55,638.42 |
$48,922.62 |
$38,030.85 |
$31,520.18 |
$27,199.96 |
| 2.000 |
$100,623.99 |
$72,518.56 |
$57,415.04 |
$50,716.85 |
$39,870.18 |
$33,405.23 |
$29,130.82 |
| 2.500 |
$102,371.47 |
$74,296.94 |
$59,226.90 |
$52,551.66 |
$41,763.24 |
$35,356.83 |
$31,140.66 |
| 3.000 |
$104,137.98 |
$76,102.42 |
$61,073.85 |
$54,426.81 |
$43,709.50 |
$37,374.02 |
$33,227.88 |
| 3.500 |
$105,923.49 |
$77,934.92 |
$62,955.70 |
$56,342.04 |
$45,708.37 |
$39,455.65 |
$35,390.56 |
| 4.000 |
$107,727.96 |
$79,794.33 |
$64,872.25 |
$58,297.02 |
$47,759.13 |
$41,600.40 |
$37,626.53 |
| 4.125 |
$108,182.04 |
$80,263.38 |
$65,356.78 |
$58,791.94 |
$48,279.84 |
|
$38,196.70 |
| 4.500 |
$109,551.34 |
$81,680.54 |
$66,823.26 |
$60,291.42 |
$49,861.00 |
$43,806.83 |
$39,933.39 |
| 5.000 |
$111,393.58 |
$83,593.41 |
$68,808.45 |
$62,324.82 |
$52,013.09 |
$46,073.29 |
$42,308.52 |
| 5.500 |
$113,254.62 |
$85,532.82 |
$70,827.55 |
$64,396.80 |
$54,214.46 |
$48,398.08 |
$44,749.15 |
| 6.000 |
$115,134.40 |
$87,498.59 |
$72,880.23 |
$66,506.89 |
$56,464.08 |
$50,779.33 |
$47,252.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
