樓價: |
$11,206,000.00 |
|
|
首期: |
$3,361,800.00 |
| |
貸款金額: |
$7,844,200.00 |
全期供款共: |
$12,584,367.82 |
每月供款額: |
$41,947.89 (4.125厘息計供300期) |
全期利息共: |
$4,740,167.82 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,603.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$112,060.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$420,225.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$96,728.77 |
$68,718.42 |
$53,643.46 |
$46,947.11 |
$36,075.03 |
$29,562.63 |
$25,230.05 |
1.500 |
$98,430.04 |
$70,434.25 |
$55,376.51 |
$48,692.32 |
$37,851.83 |
$31,371.81 |
$27,071.92 |
2.000 |
$100,150.31 |
$72,177.19 |
$57,144.77 |
$50,478.11 |
$39,682.50 |
$33,247.98 |
$28,993.69 |
2.500 |
$101,889.57 |
$73,947.20 |
$58,948.10 |
$52,304.28 |
$41,566.64 |
$35,190.39 |
$30,994.07 |
3.000 |
$103,647.77 |
$75,744.18 |
$60,786.35 |
$54,170.61 |
$43,503.74 |
$37,198.08 |
$33,071.46 |
3.500 |
$105,424.88 |
$77,568.05 |
$62,659.35 |
$56,076.82 |
$45,493.20 |
$39,269.91 |
$35,223.96 |
4.000 |
$107,220.85 |
$79,418.71 |
$64,566.88 |
$58,022.60 |
$47,534.31 |
$41,404.58 |
$37,449.41 |
4.125 |
$107,672.79 |
$79,885.55 |
$65,049.13 |
$58,515.19 |
$48,052.57 |
|
$38,016.89 |
4.500 |
$109,035.65 |
$81,296.04 |
$66,508.70 |
$60,007.60 |
$49,626.28 |
$43,600.61 |
$39,745.41 |
5.000 |
$110,869.21 |
$83,199.91 |
$68,484.55 |
$62,031.43 |
$51,768.25 |
$45,856.41 |
$42,109.36 |
5.500 |
$112,721.49 |
$85,130.18 |
$70,494.14 |
$64,093.66 |
$53,959.26 |
$48,170.25 |
$44,538.50 |
6.000 |
$114,592.42 |
$87,086.70 |
$72,537.16 |
$66,193.82 |
$56,198.29 |
$50,540.29 |
$47,029.94 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|