| 樓價： |
$111,600,000.00 |
|
|
| 首期： |
$33,480,000.00 |
| |
| 貸款金額： |
$78,120,000.00 |
全期供款共： |
$125,327,097.00 |
| 每月供款額： |
$417,756.99 (4.125厘息計供300期) |
全期利息共： |
$47,207,097.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$64,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,116,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,743,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$963,317.01 |
$684,363.40 |
$534,232.61 |
$467,543.91 |
$359,269.43 |
$294,412.76 |
$251,264.79 |
| 1.500 |
$980,259.88 |
$701,451.20 |
$551,491.97 |
$484,924.45 |
$376,964.47 |
$312,430.26 |
$269,607.91 |
| 2.000 |
$997,392.03 |
$718,809.10 |
$569,101.91 |
$502,709.00 |
$395,196.06 |
$331,115.01 |
$288,746.73 |
| 2.500 |
$1,014,713.18 |
$736,436.47 |
$587,061.20 |
$520,895.73 |
$413,960.14 |
$350,459.39 |
$308,668.45 |
| 3.000 |
$1,032,223.00 |
$754,332.54 |
$605,368.29 |
$539,482.38 |
$433,251.64 |
$370,453.88 |
$329,357.07 |
| 3.500 |
$1,049,921.13 |
$772,496.40 |
$624,021.37 |
$558,466.24 |
$453,064.53 |
$391,087.13 |
$350,793.71 |
| 4.000 |
$1,067,807.15 |
$790,927.02 |
$643,018.34 |
$577,844.21 |
$473,391.83 |
$412,346.14 |
$372,956.83 |
| 4.125 |
$1,072,307.96 |
$795,576.22 |
$647,821.05 |
$582,749.87 |
$478,553.13 |
|
$378,608.37 |
| 4.500 |
$1,085,880.60 |
$809,623.25 |
$662,356.84 |
$597,612.76 |
$494,225.69 |
$434,216.33 |
$395,822.56 |
| 5.000 |
$1,104,140.98 |
$828,583.81 |
$682,034.24 |
$617,767.98 |
$515,557.42 |
$456,681.74 |
$419,365.05 |
| 5.500 |
$1,122,587.73 |
$847,807.28 |
$702,047.65 |
$638,305.59 |
$537,377.56 |
$479,725.15 |
$443,556.77 |
| 6.000 |
$1,141,220.28 |
$867,292.16 |
$722,393.95 |
$659,220.95 |
$559,675.94 |
$503,328.25 |
$468,368.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
