| 樓價： |
$11,158,000.00 |
|
|
| 首期： |
$3,347,400.00 |
| |
| 貸款金額： |
$7,810,600.00 |
全期供款共： |
$12,530,463.70 |
| 每月供款額： |
$41,768.21 (4.125厘息計供300期) |
全期利息共： |
$4,719,863.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,579.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$418,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,314.44 |
$68,424.08 |
$53,413.69 |
$46,746.01 |
$35,920.50 |
$29,436.00 |
$25,121.98 |
| 1.500 |
$98,008.42 |
$70,132.55 |
$55,139.31 |
$48,483.75 |
$37,689.69 |
$31,237.43 |
$26,955.96 |
| 2.000 |
$99,721.33 |
$71,868.03 |
$56,899.99 |
$50,261.89 |
$39,512.52 |
$33,105.57 |
$28,869.50 |
| 2.500 |
$101,453.13 |
$73,630.45 |
$58,695.60 |
$52,080.24 |
$41,388.60 |
$35,039.66 |
$30,861.31 |
| 3.000 |
$103,203.80 |
$75,419.74 |
$60,525.98 |
$53,938.57 |
$43,317.40 |
$37,038.75 |
$32,929.80 |
| 3.500 |
$104,973.30 |
$77,235.80 |
$62,390.95 |
$55,836.62 |
$45,298.33 |
$39,101.70 |
$35,073.08 |
| 4.000 |
$106,761.58 |
$79,078.53 |
$64,290.31 |
$57,774.07 |
$47,330.70 |
$41,227.22 |
$37,289.00 |
| 4.125 |
$107,211.58 |
$79,543.36 |
$64,770.49 |
$58,264.54 |
$47,846.74 |
|
$37,854.05 |
| 4.500 |
$108,568.60 |
$80,947.82 |
$66,223.81 |
$59,750.57 |
$49,413.71 |
$43,413.85 |
$39,575.16 |
| 5.000 |
$110,394.31 |
$82,843.53 |
$68,191.20 |
$61,765.73 |
$51,546.50 |
$45,659.99 |
$41,928.99 |
| 5.500 |
$112,238.66 |
$84,765.53 |
$70,192.18 |
$63,819.12 |
$53,728.13 |
$47,963.92 |
$44,347.73 |
| 6.000 |
$114,101.58 |
$86,713.67 |
$72,226.45 |
$65,910.28 |
$55,957.56 |
$50,323.81 |
$46,828.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
